Steam and air conditioning supply
Z ENERGI AS
Revenue 2024
NOK 2.2m
Operating profit
NOK 291,000
Equity
NOK 1.6m
Incorporated
2013
Share capital
NOK 30,000
100
Credit score
Meget lav risiko
Operating margin
24.3%
24.3%
Net margin
21.6%
21.6%
Equity ratio
73.4%
73.4%
Current ratio
3.72
3.72
Debt ratio
0.36
0.36
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 73.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.72.
- ▲ Sterk driftsmargin på 24.3%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.7m |
| Total operating costs | NOK 1.3m |
| Operating profit (EBIT) | NOK 420,000 |
| Net financial items | NOK 66,000 |
| Profit before tax | NOK 487,000 |
| Profit for the year | NOK 374,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 29,000 |
| Current assets | NOK 2.6m |
| Total assets | NOK 2.6m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 1.9m |
| Total equity | NOK 1.9m |
| Current liabilities | NOK 697,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 489,000
NOK 489,000
Depreciation
NOK 69,000
NOK 69,000
Cash and bank deposits
NOK 2.0m
NOK 2.0m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 127,000 | NOK −120,000 |
| Sum inntekter | NOK 1.7m | NOK 2.2m |
| Varekostnad | NOK 771,000 | NOK 938,000 |
| Lønnskostnad | NOK 256,000 | NOK 474,000 |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 69,000 | NOK 131,000 |
| Annen driftskostnad | NOK 215,000 | NOK 321,000 |
| Sum kostnader | NOK 1.3m | NOK 1.9m |
| Driftsresultat | NOK 420,000 | NOK 291,000 |
| Annen renteinntekt | NOK 69,000 | NOK 38,000 |
| Annen finansinntekt | – | NOK 442 |
| Sum finansinntekter | NOK 69,000 | NOK 39,000 |
| Annen rentekostnad | NOK 24 | NOK 2,000 |
| Annen finanskostnad | NOK 3,000 | NOK 1,000 |
| Sum finanskostnader | NOK 3,000 | NOK 3 |
| Netto finans | NOK 66,000 | NOK 35,000 |
| Resultat før skattekostnad | NOK 487,000 | NOK 326,000 |
| Skattekostnad på resultat | NOK 113,000 | NOK 90,000 |
| Årsresultat | NOK 374,000 | NOK 236,000 |
| Årsresultat etter minoritetsinteresser | NOK 374,000 | NOK 236,000 |
| Totalresultat | NOK 374,000 | NOK 236,000 |
| Sum overføringer og disponeringer | NOK 374,000 | NOK 236,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 374,000 | NOK 236,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 29,000 | NOK 98,000 |
| Sum varige driftsmidler | NOK 29,000 | NOK 98,000 |
| Sum anleggsmidler | NOK 29,000 | NOK 98,000 |
| Kundefordringer | NOK 478 | NOK 217,000 |
| Andre kortsiktige fordringer | NOK 76,000 | NOK 841 |
| Sum fordringer | NOK 555,000 | NOK 218,000 |
| Sum bankinnskudd kontanter og lignende | NOK 2.0m | NOK 1.7m |
| Sum omløpsmidler | NOK 2.6m | NOK 1.9m |
| SUM EIENDELER | NOK 2.6m | NOK 2.0m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1.9m | NOK 1.6m |
| Sum opptjent egenkapital | NOK 1.9m | NOK 1.6m |
| Sum egenkapital | NOK 1.9m | NOK 1.6m |
| Leverandørgjeld | NOK 496,000 | NOK 93,000 |
| Betalbar skatt | NOK 99,000 | NOK 90,000 |
| Skyldig offentlige avgifter | NOK 10,000 | NOK 133,000 |
| Kortsiktig konsexrngjeld | NOK 66,000 | – |
| Annen kortsiktig gjeld | NOK 26,000 | NOK 75,000 |
| Sum kortsiktig gjeld | NOK 697,000 | NOK 392,000 |
| Sum gjeld | NOK 697,000 | NOK 392,000 |
| Sum egenkapital og gjeld | NOK 2.6m | NOK 2.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.