Office administrative and support activities
BW LPG AS
Revenue 2024
NOK 165.9m
Operating profit
NOK 7.3m
Equity
NOK 2.1m
Incorporated
2013
Employees
37
Share capital
NOK 200,000
52
Credit score
Moderat risiko
Operating margin
4.4%
4.4%
Net margin
21.1%
21.1%
Equity ratio
0.8%
0.8%
Current ratio
1.01
1.01
Debt ratio
122.19
122.19
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på 0.8%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 165.9m |
| Total operating costs | NOK 158.6m |
| Operating profit (EBIT) | NOK 7.3m |
| Net financial items | NOK 37.7m |
| Profit before tax | NOK 45.0m |
| Profit for the year | NOK 35.0m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 440,000 |
| Current assets | NOK 256.0m |
| Total assets | NOK 256.4m |
Equity and liabilities
| Paid-in equity | NOK 2.6m |
| Retained earnings | NOK −539,000 |
| Total equity | NOK 2.1m |
| Current liabilities | NOK 254.3m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 256.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 16.8m
NOK 16.8m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Operating revenue | NOK 165.9m | NOK 144.6m |
| Sum inntekter | NOK 165.9m | NOK 144.6m |
| Salaries, social security and pensions | NOK 115.8m | NOK 101.1m |
| Depreciation and amortisation expenses | NOK 9,000 | NOK 16,000 |
| Other operating expenses | NOK 42.8m | NOK 35.3m |
| Sum kostnader | NOK 158.6m | NOK 136.4m |
| Driftsresultat | NOK 7.3m | NOK 8.2m |
| Annen renteinntekt | NOK 1.2m | NOK 916,000 |
| Sum finansinntekter | NOK 1.2m | NOK 916,000 |
| Annen rentekostnad | NOK −36.9m | NOK −1.7m |
| Other financial expenses | NOK 430,000 | NOK 285,000 |
| Sum finanskostnader | NOK −36.5m | NOK −1.4m |
| Netto finans | NOK 37.7m | NOK 2.3m |
| Resultat før skattekostnad | NOK 45.0m | NOK 10.5m |
| Income tax expense | NOK 10.0m | NOK 2.4m |
| Årsresultat | NOK 35.0m | NOK 8.1m |
| Årsresultat etter minoritetsinteresser | NOK 35.0m | NOK 8.1m |
| Transferred to retained earnings | NOK 35.0m | NOK 8.1m |
| Sum overføringer og disponeringer | NOK 35.0m | NOK 8.1m |
| Utskriftedato 30.06.2025 | NOK 812.6m | – |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Equipment and other movables | NOK 59,000 | NOK 35,000 |
| Sum varige driftsmidler | NOK 59,000 | NOK 35,000 |
| Investeringer i datterselskap | NOK 381,000 | NOK 200,000 |
| Sum finansielle anleggsmidler | NOK 381,000 | NOK 200,000 |
| Sum anleggsmidler | NOK 440,000 | NOK 235,000 |
| Non-interest bearing receivables | NOK 239.2m | NOK 123.1m |
| Sum fordringer | NOK 239.2m | NOK 123.1m |
| Cash | NOK 16.8m | NOK 371,000 |
| Sum bankinnskudd kontanter og lignende | NOK 16.8m | NOK 11.4m |
| Sum omløpsmidler | NOK 256.0m | NOK 134.4m |
| SUM EIENDELER | NOK 256.4m | NOK 134.7m |
| Share capital | NOK 200,000 | NOK 200,000 |
| Overkurs | NOK 2.4m | NOK 2.4m |
| Sum innskutt egenkapital | NOK 2.6m | NOK 2.6m |
| Retained earnings | NOK −539,000 | NOK −487,000 |
| Sum opptjent egenkapital | NOK −539,000 | NOK −487,000 |
| Sum egenkapital | NOK 2.1m | NOK 2.1m |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Tax and public duties pavable | NOK 7.8m | NOK 7.2m |
| Non-interest bearing debt | NOK 246.6m | NOK 125.3m |
| Sum kortsiktig gjeld | NOK 254.3m | NOK 132.5m |
| Sum gjeld | NOK 254.3m | NOK 132.5m |
| SUM EGENKAPITAL OG GJELD | NOK 256.4m | NOK 134.7m |
Cash flow
| 2024 | Previous year | |
|---|---|---|
| In our opinion | – | NOK 0 |
| accordance with the Norwegian | – | NOK 3 |
| We conducted our audit in accordance responsibilities under those standards are | – | NOK 2 |
| Audit of the Financial Statements section | – | NOK 3 |
| required by relevant laws and regulations | – | NOK 9 |
| Net profit before tax | NOK 45,000 | – |
| Changes in short- term items | – | NOK −842 |
| Payment in subsidiaries | – | NOK −200 |
| Depreciation | NOK 8,000 | NOK 16 |
| Investment in fixed assets | NOK −33 | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.