Construction of residential and non-residential buildings
COMPLETTBYGG AS
Revenue 2025
NOK 1.0m
Operating profit
NOK 29,000
Equity
NOK 836,000
Incorporated
2014
Share capital
NOK 170,000
55
Credit score
Moderat risiko
Operating margin
2.9%
2.9%
Net margin
-17.6%
-17.6%
Equity ratio
24.5%
24.5%
Current ratio
0.47
0.47
Debt ratio
3.09
3.09
Audit
Not audited
Not audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.0m |
| Total operating costs | NOK 990,000 |
| Operating profit (EBIT) | NOK 29,000 |
| Net financial items | NOK −208,000 |
| Profit before tax | NOK −179,000 |
| Profit for the year | NOK −179,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 3.3m |
| Current assets | NOK 160,000 |
| Total assets | NOK 3.4m |
Equity and liabilities
| Paid-in equity | NOK 667,000 |
| Retained earnings | NOK 170,000 |
| Total equity | NOK 836,000 |
| Current liabilities | NOK 340,000 |
| Non-current liabilities | NOK 2.2m |
| Total equity and liabilities | NOK 3.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 336,000
NOK 336,000
Depreciation
NOK 307,000
NOK 307,000
Cash and bank deposits
NOK 82,000
NOK 82,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 964,000 | NOK 943,000 |
| Varekostnad | NOK 37,000 | NOK 87,000 |
| Lønnskostnad | – | NOK 123 |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 307,000 | NOK 314,000 |
| Annen driftskostnad | NOK 646,000 | NOK 539,000 |
| Sum kostnader | NOK 990,000 | NOK 39,000 |
| Driftsresultat | NOK 29,000 | NOK 224,000 |
| Annen renteinntekt | – | NOK 392 |
| Sum finansinntekter | – | NOK 392 |
| Annen rentekostnad | NOK 208,000 | NOK 243,000 |
| Sum finanskostnader | NOK 208,000 | NOK 243,000 |
| Netto finans | NOK −208,000 | NOK −243,000 |
| Resultat før skattekostnad | NOK −179,000 | NOK −19,000 |
| Årsresultat | NOK −179,000 | NOK −19,000 |
| Årsresultat etter minoritetsinteresser | NOK −179,000 | NOK −19,000 |
| Totalresultat | NOK −179,000 | NOK −19,000 |
| Sum overføringer og disponeringer | NOK −179,000 | NOK −19,000 |
| Sum driftsinntekter | NOK 1.0m | NOK 1.2m |
| Lønnskostnad | NOK 0 | NOK 123 |
| Sum driftskostnader | NOK 990,000 | NOK 939,000 |
| Annen renteinntekt | NOK 0 | NOK 392 |
| Resultat av finansposter | NOK −208,000 | NOK −243,000 |
| Sum overføringer | NOK −179,000 | NOK −19,000 |
| COMPLETTBYGG AS | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Overført fra annen egenkapital | NOK −179,000 | NOK −19,000 |
| Tomter, bygninger o.a. fast eiendom | NOK 3.0m | NOK 3.1m |
| Driftsløsøre, inventar o. a. utstyr | NOK 241,000 | NOK 391,000 |
| Sum varige driftsmidler | NOK 3.2m | NOK 3.5m |
| Investeringer i datterselskap | NOK 0 | – |
| Investeringer tilknyttet selskap | NOK 30,000 | NOK 30,000 |
| Sum finansielle anleggsmidler | NOK 30,000 | NOK 30,000 |
| Sum anleggsmidler | NOK 3.3m | NOK 3.6m |
| Kundefordringer | NOK 52,000 | NOK 94,000 |
| Andre kortsiktige fordringer | NOK 27,000 | NOK 24,000 |
| Sum fordringer | NOK 78,000 | NOK 118,000 |
| Sum bankinnskudd kontanter og lignende | NOK 82,000 | NOK 5,000 |
| Sum omløpsmidler | NOK 160,000 | NOK 122,000 |
| SUM EIENDELER | NOK 3.4m | NOK 3.7m |
| Aksjekapital | NOK 170,000 | NOK 170,000 |
| Overkurs | NOK 497,000 | NOK 497,000 |
| Sum innskutt egenkapital | NOK 667,000 | NOK 667,000 |
| Annen egenkapital | NOK 170,000 | NOK 349,000 |
| Sum opptjent egenkapital | NOK 170,000 | NOK 349,000 |
| Sum egenkapital | NOK 836,000 | NOK 1.0m |
| Øvrig langsiktig gjeld | NOK 2.2m | NOK 2.5m |
| Sum annen langsiktig gjeld | NOK 2.2m | NOK 2.5m |
| Sum langsiktig gjeld | NOK 2.2m | NOK 2.5m |
| Leverandørgjeld | NOK 232,000 | NOK 55,000 |
| Skyldig offentlige avgifter | – | NOK 13,000 |
| Kortsiktig konserngjeld | NOK 65,000 | NOK 55,000 |
| Annen kortsiktig gjeld | NOK 43,000 | NOK 26,000 |
| Sum kortsiktig gjeld | NOK 340,000 | NOK 149,000 |
| Sum gjeld | NOK 2.6m | NOK 2.7m |
| Sum egenkapital og gjeld | NOK 3.4m | NOK 3.7m |
| Overført fra annen egenkapital | NOK 179,000 | NOK 19,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.