Rental and operating of own or leased real estate
WESTBYE EIENDOM AS
Revenue 2025
NOK 163,000
Operating profit
NOK 8,000
Equity
NOK −1.2m
Incorporated
2018
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
5.0%
5.0%
Net margin
-112.1%
-112.1%
Equity ratio
-61.6%
-61.6%
Current ratio
0.29
0.29
Debt ratio
-2.62
-2.62
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -61.6%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 163,000 |
| Total operating costs | NOK 155,000 |
| Operating profit (EBIT) | NOK 8,000 |
| Net financial items | NOK −191,000 |
| Profit before tax | NOK −183,000 |
| Profit for the year | NOK −183,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.7m |
| Current assets | NOK 253,000 |
| Total assets | NOK 2.0m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −1.2m |
| Total equity | NOK −1.2m |
| Current liabilities | NOK 877,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 135,000
NOK 135,000
Depreciation
NOK 127,000
NOK 127,000
Cash and bank deposits
NOK 50,000
NOK 50,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 163,000 | NOK 19,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 127,000 | NOK 327,000 |
| Annen driftskostnad | NOK 29,000 | NOK 23,000 |
| Sum kostnader | NOK 155,000 | NOK 350,000 |
| Driftsresultat | NOK 8,000 | NOK −332,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 191,000 | NOK 182,000 |
| Annen finanskostnad | NOK 0 | NOK 36,000 |
| Sum finanskostnader | NOK 191,000 | NOK 218,000 |
| Netto finans | NOK −191,000 | NOK −218,000 |
| Resultat før skattekostnad | NOK −183,000 | NOK −550,000 |
| Årsresultat | NOK −183,000 | NOK −550,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −183,000 | NOK −550,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 1.7m | NOK 1.8m |
| Sum varige driftsmidler | NOK 1.7m | NOK 1.8m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 1.7m | NOK 1.8m |
| Kundefordringer | NOK 185,000 | NOK 0 |
| Andre kortsiktige fordringer | NOK 19,000 | NOK 14,000 |
| Sum fordringer | NOK 203,000 | NOK 14,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 50,000 | NOK 43 |
| Sum bankinnskudd kontanter og lignende | NOK 50,000 | NOK 43 |
| Sum omløpsmidler | NOK 253,000 | NOK 14,000 |
| SUM EIENDELER | NOK 2.0m | NOK 1.9m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 1.2m | NOK 1.1m |
| Sum opptjent egenkapital | NOK −1.2m | NOK −1.1m |
| Sum egenkapital | NOK −1.2m | NOK −1.0m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 2.3m | NOK 2.4m |
| Sum annen langsiktig gjeld | NOK 2.3m | NOK 2.4m |
| Gjeld til kredittinstitusjoner | NOK 0 | NOK 412 |
| Leverandørgjeld | NOK 6,000 | NOK 5,000 |
| Skyldige offentlige avgifter | NOK 1 | NOK 1,000 |
| Kortsiktig konserngjeld | NOK 680,000 | NOK 458,000 |
| Annen kortsiktig gjeld | NOK 192,000 | NOK 37,000 |
| Sum kortsiktig gjeld | NOK 877,000 | NOK 502,000 |
| Sum gjeld | NOK 3.2m | NOK 2.9m |
| Sum egenkapital og gjeld | NOK 2.0m | NOK 1.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.