Support activities for animal production
HOVSLAGER MJ AS
Revenue 2024
NOK 1.1m
Operating profit
NOK −123,000
Equity
NOK 145,000
Incorporated
2018
Share capital
NOK 30,000
72
Credit score
Lav risiko
Operating margin
-11.6%
-11.6%
Net margin
-13.4%
-13.4%
Equity ratio
42.7%
42.7%
Current ratio
1.58
1.58
Debt ratio
1.34
1.34
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 42.7%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.58.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.1m |
| Total operating costs | NOK 1.2m |
| Operating profit (EBIT) | NOK −123,000 |
| Net financial items | NOK −466 |
| Profit before tax | NOK −123,000 |
| Profit for the year | NOK −143,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 32,000 |
| Current assets | NOK 307,000 |
| Total assets | NOK 339,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 115,000 |
| Total equity | NOK 145,000 |
| Current liabilities | NOK 194,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 339,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −119,000
NOK −119,000
Depreciation
NOK 4,000
NOK 4,000
Cash and bank deposits
NOK 166,000
NOK 166,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 1.1m | NOK 1.0m |
| Varekostnad | NOK 102,000 | NOK 77,000 |
| Lønnskostnad | NOK 765,000 | NOK 719,000 |
| Avskrivning på varige driftsmidler | NOK 4,000 | NOK 1,000 |
| Annen driftskostnad | NOK 314,000 | NOK 235,000 |
| Sum kostnader | NOK 1.2m | NOK 1.0m |
| Driftsresultat | NOK −123,000 | NOK 12,000 |
| Annen renteinntekt | NOK 0 | NOK 22 |
| Sum finansinntekter | – | NOK 22 |
| Annen rentekostnad | NOK 367 | NOK 150 |
| Annen finanskostnad | NOK 99 | NOK 0 |
| Sum finanskostnader | NOK 466 | NOK 150 |
| Netto finans | NOK 466 | NOK −128 |
| Resultat før skattekostnad | NOK −123,000 | NOK 11,000 |
| Skattekostnad | NOK 19,000 | NOK −9,000 |
| Årsresultat | NOK −143,000 | NOK 20,000 |
| Sum overføringer og disponeringer | NOK −143,000 | NOK 20,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −143,000 | NOK 20,000 |
| Maskiner og anlegg | NOK 14,000 | NOK 17,000 |
| Sum varige driftsmidler | NOK 14,000 | NOK 17,000 |
| Andre langsiktige fordringer | NOK 18,000 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 18,000 | NOK 0 |
| Sum anleggsmidler | NOK 32,000 | NOK 17,000 |
| Varelager | NOK 82,000 | NOK 110,000 |
| Sun varer | NOK 82,000 | NOK 110,000 |
| Kundefordringer | NOK 59,000 | NOK 111,000 |
| Sum fordringer | NOK 59,000 | NOK 111,000 |
| Sum bankinnskudd kontanter og lignende | NOK 166,000 | NOK 210,000 |
| Sum omløpsmidler | NOK 307,000 | NOK 431,000 |
| SUM EIENDELER | NOK 339,000 | NOK 449,000 |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 115,000 | NOK 257,000 |
| Sum opptjent egenkapital | NOK 115,000 | NOK 257,000 |
| Sum egenkapital | NOK 145,000 | NOK 287,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 57,000 | NOK 20,000 |
| Betalbar skatt | NOK 0 | NOK −17,000 |
| Skyldig offentlige avgifter | NOK 58,000 | NOK 86,000 |
| Annen kortsiktig gjeld | NOK 80,000 | NOK 73,000 |
| Sum kortsiktig gjeld | NOK 194,000 | NOK 161,000 |
| Sum gjeld | NOK 194,000 | NOK 161,000 |
| Sum egenkapital og gjeld | NOK 339,000 | NOK 449,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.