Restaurant activities
TRÅKKA MAT & VINHUS AS
Revenue 2025
NOK 5.4m
Operating profit
NOK 106,000
Equity
NOK −4.0m
Incorporated
2020
Employees
16
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
2.0%
2.0%
Net margin
0.8%
0.8%
Equity ratio
-501.6%
-501.6%
Current ratio
0.08
0.08
Debt ratio
-1.20
-1.20
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -501.6%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 5.4m |
| Total operating costs | NOK 5.3m |
| Operating profit (EBIT) | NOK 106,000 |
| Net financial items | NOK −65,000 |
| Profit before tax | NOK 41,000 |
| Profit for the year | NOK 41,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 423,000 |
| Current assets | NOK 383,000 |
| Total assets | NOK 806,000 |
Equity and liabilities
| Paid-in equity | NOK 20,000 |
| Retained earnings | NOK −4.1m |
| Total equity | NOK −4.0m |
| Current liabilities | NOK 4.8m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 806,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 166,000
NOK 166,000
Depreciation
NOK 60,000
NOK 60,000
Cash and bank deposits
NOK 99,000
NOK 99,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 5.4m | NOK 2.9m |
| Varekostnad | NOK 1.6m | NOK 1.0m |
| Lønnskostnad | NOK 2.4m | NOK 1.7m |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 60,000 | NOK 44,000 |
| Annen driftskostnad | NOK 1.2m | NOK 1.8m |
| Sum kostnader | NOK 5.3m | NOK 4.5m |
| Driftsresultat | NOK 106,000 | NOK −1.6m |
| Annen renteinntekt | NOK 11 | NOK 30 |
| Sum finansinntekter | NOK 11 | NOK 30 |
| Annen rentekostnad | NOK 65,000 | NOK 16,000 |
| Sum finanskostnader | NOK 65,000 | NOK 16,000 |
| Netto finans | NOK −65,000 | NOK −16,000 |
| Resultat før skattekostnad | NOK 41,000 | NOK −1.6m |
| Årsresultat | NOK 41,000 | NOK −1.6m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 41,000 | NOK −1.6m |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 423,000 | NOK 483,000 |
| Sum varige driftsmidler | NOK 423,000 | NOK 483,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 423,000 | NOK 483,000 |
| Varer | NOK 151,000 | NOK 145,000 |
| Kundefordringer | NOK 76,000 | NOK 2,000 |
| Andre kortsiktige fordringer | NOK 58,000 | NOK 43,000 |
| Sum fordringer | NOK 134,000 | NOK 44,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 99,000 | NOK 40,000 |
| Sum bankinnskudd kontanter og lignende | NOK 99,000 | NOK 40,000 |
| Sum omløpsmidler | NOK 383,000 | NOK 229,000 |
| SUM EIENDELER | NOK 806,000 | NOK 712,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −10,000 | NOK −10,000 |
| Sum innskutt egenkapital | NOK 20,000 | NOK 20,000 |
| Udekket tap | NOK 4.1m | NOK 4.1m |
| Sum opptjent egenkapital | NOK −4.1m | NOK −4.1m |
| Sum egenkapital | NOK −4.0m | NOK −4.1m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 30,000 | NOK 525,000 |
| Sum annen langsiktig gjeld | NOK 30,000 | NOK 525,000 |
| Leverandørgjeld | NOK 2.0m | NOK 2.2m |
| Skyldige offentlige avgifter | NOK 864,000 | NOK 334,000 |
| Annen kortsiktig gjeld | NOK 2.0m | NOK 1.7m |
| Sum kortsiktig gjeld | NOK 4.8m | NOK 4.3m |
| Sum gjeld | NOK 4.8m | NOK 4.8m |
| Sum egenkapital og gjeld | NOK 806,000 | NOK 712,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.