Miscellaneous vehicular training excluding authorised driving schools
SINDRE BORGLI AS
Revenue 2024
NOK 1.2m
Operating profit
NOK 30,000
Equity
NOK 121,000
Incorporated
2020
Share capital
NOK 50,000
62
Credit score
Lav risiko
Operating margin
2.5%
2.5%
Net margin
-2.0%
-2.0%
Equity ratio
14.7%
14.7%
Current ratio
1.90
1.90
Debt ratio
5.81
5.81
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har god likviditet med likviditetsgrad 1.90.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.2m |
| Total operating costs | NOK 1.2m |
| Operating profit (EBIT) | NOK 30,000 |
| Net financial items | NOK −60,000 |
| Profit before tax | NOK −30,000 |
| Profit for the year | NOK −24,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 576,000 |
| Current assets | NOK 246,000 |
| Total assets | NOK 822,000 |
Equity and liabilities
| Paid-in equity | NOK 50,000 |
| Retained earnings | NOK 71,000 |
| Total equity | NOK 121,000 |
| Current liabilities | NOK 129,000 |
| Non-current liabilities | NOK 572,000 |
| Total equity and liabilities | NOK 822,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 213,000
NOK 213,000
Depreciation
NOK 183,000
NOK 183,000
Cash and bank deposits
NOK 214,000
NOK 214,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 24,000 | NOK 0 |
| Sum inntekter | NOK 1.2m | NOK 1.2m |
| Lønnskostnad | NOK 787,000 | NOK 661,000 |
| Avskrivning på varige driftsmidler | NOK 183,000 | NOK 77,000 |
| Annen driftskostnad | NOK 197,000 | NOK 267,000 |
| Sum kostnader | NOK 1.2m | NOK 1.0m |
| Driftsresultat | NOK 30,000 | NOK 180,000 |
| Annen renteinntekt | NOK 66 | NOK 33 |
| Sum finansinntekter | NOK 66 | NOK 33 |
| Annen rentekostnad | NOK 60,000 | NOK 17,000 |
| Sum finanskostnader | NOK 60,000 | NOK 17,000 |
| Netto finans | NOK −60,000 | NOK −17,000 |
| Resultat før skattekostnad | NOK −30,000 | NOK 163,000 |
| Skattekostnad | NOK −7,000 | NOK 27,000 |
| Årsresultat | NOK −24,000 | NOK 137,000 |
| Sum overføringer og disponeringer | NOK −24,000 | NOK 137,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −24,000 | NOK 137,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner | NOK 526,000 | NOK 921,000 |
| Sum varige driftsmidler | NOK 526,000 | NOK 921,000 |
| Investeringer tilknyttet selskap | NOK 50,000 | NOK 50,000 |
| Andre langsiktige fordringer | NOK 200 | NOK 200 |
| Sum finansielle anleggsmidler | NOK 50,000 | NOK 50,000 |
| Sum anleggsmidler | NOK 576,000 | NOK 971,000 |
| Kundefordringer | NOK 32,000 | NOK 79,000 |
| Andre kortsiktige fordringer | NOK 0 | NOK 2,000 |
| Sum fordringer | NOK 32,000 | NOK 82,000 |
| Sum bankinnskudd kontanter og lignende | NOK 214,000 | NOK 94,000 |
| Sum omløpsmidler | NOK 246,000 | NOK 176,000 |
| SUM EIENDELER | NOK 822,000 | NOK 1.1m |
| Aksjekapital (selskapskapital) | NOK 50,000 | NOK 50,000 |
| Sum innskutt egenkapital | NOK 50,000 | NOK 50,000 |
| Annen egenkapital | NOK 71,000 | NOK 94,000 |
| Sum opptjent egenkapital | NOK 71,000 | NOK 94,000 |
| Sum egenkapital | NOK 121,000 | NOK 144,000 |
| Utsatt skatt | NOK 20,000 | NOK 27,000 |
| Sum avsetninger for forpliktelser | NOK 20,000 | NOK 27,000 |
| Gjeld til kredittinstitusjoner | NOK 552,000 | NOK 889,000 |
| Sum annen langsiktig gjeld | NOK 552,000 | NOK 889,000 |
| Sum langsiktig gjeld | NOK 572,000 | NOK 916,000 |
| Leverandørgjeld | NOK 4,000 | NOK 4,000 |
| Skyldig offentlige avgifter | NOK 55,000 | NOK 25,000 |
| Annen kortsiktig gjeld | NOK 70,000 | NOK 57,000 |
| Sum kortsiktig gjeld | NOK 129,000 | NOK 86,000 |
| Sum gjeld | NOK 701,000 | NOK 1.0m |
| SUM EGENKAPITAL OG GJELD | NOK 822,000 | NOK 1.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.