Manufacture of basic iron and steel and of ferro-alloys
RUNDBRÅTEN MEKANISKE AS
Revenue 2025
NOK 317,000
Operating profit
NOK 37,000
Equity
NOK 4,000
Incorporated
2020
Share capital
NOK 30,000
63
Credit score
Lav risiko
Operating margin
11.8%
11.8%
Net margin
5.6%
5.6%
Equity ratio
1.2%
1.2%
Current ratio
5.53
5.53
Debt ratio
80.85
80.85
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 1.2%.
- ▲ Selskapet har god likviditet med likviditetsgrad 5.53.
- ▲ Sterk driftsmargin på 11.8%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 317,000 |
| Total operating costs | NOK 280,000 |
| Operating profit (EBIT) | NOK 37,000 |
| Net financial items | NOK −14,000 |
| Profit before tax | NOK 0 |
| Profit for the year | NOK 18,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 224,000 |
| Current assets | NOK 94,000 |
| Total assets | NOK 318,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −26,000 |
| Total equity | NOK 4,000 |
| Current liabilities | NOK 17,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 318,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 77,000
NOK 77,000
Depreciation
NOK 40,000
NOK 40,000
Cash and bank deposits
NOK 84,000
NOK 84,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 317,000 | NOK 361,000 |
| Varekostnad | NOK 11,000 | NOK 65,000 |
| Lønnskostnad | NOK 3,000 | NOK 2,000 |
| Avskrivning | NOK 40,000 | NOK 42,000 |
| Annen driftskostnad | NOK 226,000 | NOK 162,000 |
| Sum kostnader | NOK 280,000 | NOK 270,000 |
| Driftsresultat | NOK 37,000 | NOK 90,000 |
| Annen finansinntekt | NOK 78 | NOK 5 |
| Annen finanskostnad | NOK 419 | NOK 15,000 |
| Netto finans | NOK −14,000 | NOK −15,000 |
| Årsresultat | NOK 18,000 | NOK 58,000 |
| Overføringer annen egenkapital | NOK 18,000 | NOK 58,000 |
| Sum overføringer og disponeringer | NOK 18,000 | NOK 58,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 25,000 | NOK 25,000 |
| Sum immaterlelle elendeler | NOK 25,000 | NOK 25,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol | NOK 199,000 | NOK 140,000 |
| Sum varige driftsmidler | NOK 199,000 | NOK 140,000 |
| Sum anleggsmidler | NOK 224,000 | NOK 165,000 |
| Kundefordringer | NOK 33,000 | NOK 7,000 |
| Andre fordringer | NOK −22,000 | – |
| Sum fordringer | NOK 10,000 | NOK 7,000 |
| Sum bankinnskudd kontanter og lignende | NOK 84,000 | NOK 113,000 |
| Sum omløpsmidler | NOK 94,000 | NOK 120,000 |
| SUM EIENDELER | NOK 318,000 | NOK 285,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK −26,000 | NOK −44,000 |
| Sum opptjent egenkapital | NOK −26,000 | NOK −44,000 |
| Sum egenkapital | NOK 4,000 | NOK −14,000 |
| Øvrig langsiktig gjeld | NOK 297,000 | NOK 277,000 |
| Sum annen langsiktig gjeld | NOK 297,000 | NOK 277,000 |
| Leverandørgjeld | NOK 2,000 | NOK 4,000 |
| Betalbar skatt | NOK 5,000 | NOK 12,000 |
| skyldige offentlige avgifter | NOK 10,000 | NOK 5,000 |
| Annen kortsiktig gjeld | – | NOK −1 |
| Sum kortsiktig gjeld | NOK 17,000 | NOK 21,000 |
| Sum gjeld | NOK 315,000 | NOK 299,000 |
| Sum egenkapital og gjeld | NOK 318,000 | NOK 285,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.