Development of building projects
AUTO 1 EIENDOM AS
Revenue 2025
NOK 670,000
Operating profit
NOK 487,000
Equity
NOK 1.0m
Incorporated
2020
Share capital
NOK 30,000
80
Credit score
Meget lav risiko
Operating margin
72.6%
72.6%
Net margin
7.9%
7.9%
Equity ratio
17.8%
17.8%
Current ratio
2.37
2.37
Debt ratio
4.61
4.61
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har god likviditet med likviditetsgrad 2.37.
- ▲ Sterk driftsmargin på 72.6%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 670,000 |
| Total operating costs | NOK 183,000 |
| Operating profit (EBIT) | NOK 487,000 |
| Net financial items | NOK −419,000 |
| Profit before tax | NOK 68,000 |
| Profit for the year | NOK 53,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 5.6m |
| Current assets | NOK 99,000 |
| Total assets | NOK 5.7m |
Equity and liabilities
| Paid-in equity | NOK 876,000 |
| Retained earnings | NOK 137,000 |
| Total equity | NOK 1.0m |
| Current liabilities | NOK 42,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 597,000
NOK 597,000
Depreciation
NOK 111,000
NOK 111,000
Cash and bank deposits
NOK 99,000
NOK 99,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 670,000 | NOK 715,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 111,000 | NOK 110,000 |
| Annen driftskostnad | NOK 73,000 | NOK 48,000 |
| Sum kostnader | NOK 183,000 | NOK 158,000 |
| Driftsresultat | NOK 487,000 | NOK 557,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 419,000 | NOK 452,000 |
| Sum finanskostnader | NOK 419,000 | NOK 452,000 |
| Netto finans | NOK −419,000 | NOK −452,000 |
| Resultat før skattekostnad | NOK 68,000 | NOK 106,000 |
| Skattekostnad | NOK 15,000 | NOK 23,000 |
| Årsresultat | NOK 53,000 | NOK 82,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 53,000 | NOK 82,000 |
| Utsatt skattefordel | NOK 0 | NOK 0 |
| Sum immaterielle eiendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 5.6m | NOK 5.7m |
| Sum varige driftsmidler | NOK 5.6m | NOK 5.7m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 5.6m | NOK 5.7m |
| Varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 0 | NOK 0 |
| Andre kortsiktige fordringer | NOK 0 | NOK 3,000 |
| Sum fordringer | NOK 0 | NOK 3,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 99,000 | NOK 181,000 |
| Sum bankinnskudd kontanter og lignende | NOK 99,000 | NOK 181,000 |
| Sum omløpsmidler | NOK 99,000 | NOK 183,000 |
| SUM EIENDELER | NOK 5.7m | NOK 5.9m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK 846,000 | NOK 846,000 |
| Sum innskutt egenkapital | NOK 876,000 | NOK 876,000 |
| Annen egenkapital | NOK 137,000 | NOK 84,000 |
| Sum opptjent egenkapital | NOK 137,000 | NOK 84,000 |
| Sum egenkapital | NOK 1.0m | NOK 961,000 |
| Utsatt skatt | NOK 36,000 | NOK 21,000 |
| Sum avsetninger for forpliktelser | NOK 36,000 | NOK 21,000 |
| Gjeld til kredittinstitusjoner | NOK 4.6m | NOK 4.7m |
| Sum annen langsiktig gjeld | NOK 4.6m | NOK 4.7m |
| Leverandørgjeld | NOK 842 | NOK 1,000 |
| Skyldige offentlige avgifter | NOK 26,000 | NOK 32,000 |
| Kortsiktig konserngjeld | NOK 0 | NOK 115,000 |
| Annen kortsiktig gjeld | NOK 15,000 | NOK 17,000 |
| Sum kortsiktig gjeld | NOK 42,000 | NOK 165,000 |
| Sum gjeld | NOK 4.7m | NOK 4.9m |
| SUM EGENKAPITAL OG GJELD | NOK 5.7m | NOK 5.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.