Intermediation service activities for passenger transportation
NEXUS CAPITAL AS
Revenue 2025
NOK 1.2m
Operating profit
NOK −164,000
Equity
NOK 442,000
Incorporated
2021
Share capital
NOK 50,000
75
Credit score
Meget lav risiko
Operating margin
-13.8%
-13.8%
Net margin
-35.1%
-35.1%
Equity ratio
60.1%
60.1%
Current ratio
2.46
2.46
Debt ratio
0.66
0.66
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 60.1%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.46.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.2m |
| Total operating costs | NOK 1.4m |
| Operating profit (EBIT) | NOK −164,000 |
| Net financial items | NOK −13,000 |
| Profit before tax | NOK −177,000 |
| Profit for the year | NOK −417,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 13,000 |
| Current assets | NOK 723,000 |
| Total assets | NOK 736,000 |
Equity and liabilities
| Paid-in equity | NOK 50,000 |
| Retained earnings | NOK 392,000 |
| Total equity | NOK 442,000 |
| Current liabilities | NOK 294,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 736,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −126,000
NOK −126,000
Depreciation
NOK 38,000
NOK 38,000
Cash and bank deposits
NOK 722,000
NOK 722,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 1.2m | NOK 2.8m |
| Varekostnad | NOK 0 | NOK 9,000 |
| Lønnskostnad | NOK 1.1m | NOK 1.5m |
| Avskrivning på varige driftsmidler | NOK 38,000 | NOK 46,000 |
| Annen driftskostnad | NOK 168,000 | NOK 233,000 |
| Sum kostnader | NOK 1.4m | NOK 1.7m |
| Driftsresultat | NOK −164,000 | NOK 27,000 |
| Annen renteinntekt | NOK 21 | NOK 12,000 |
| Annen finansinntekt | NOK 4,000 | NOK 48,000 |
| Sum finansinntekter | NOK 4,000 | NOK 61,000 |
| Annen rentekostnad | NOK 4,000 | NOK 0 |
| Annen finanskostnad | NOK 13,000 | NOK 15,000 |
| Sum finanskostnader | NOK 17,000 | NOK 15,000 |
| Netto finans | NOK −13,000 | NOK 46,000 |
| Resultat før skattekostnad | NOK −177,000 | NOK 1.1m |
| Skattekostnad | NOK 240,000 | NOK 67 |
| Årsresultat | NOK −417,000 | NOK 72,000 |
| Årsresultat etter minoritetsinteresser | NOK −417,000 | NOK 1.1m |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK −417,000 | NOK 72,000 |
| Ordinært utbytte | NOK 0 | NOK 1.0m |
| Sum overføringer og disponeringer | NOK −417,000 | NOK 1.1m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Overferinger til/fra annen egenkapital | NOK −417,000 | NOK 72,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner | NOK 13,000 | NOK 52,000 |
| Sum varige driftsmidler | NOK 13,000 | NOK 739 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 13,000 | NOK 52,000 |
| Sun varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 755 | NOK 554,000 |
| Sum fordringer | NOK 755 | NOK 554,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 722,000 | NOK 1.6m |
| Sum omløpsmidler | NOK 723,000 | NOK 2.2m |
| SUM EIENDELER | NOK 736,000 | NOK 2.2m |
| Aksjekapital (selskapskapital) | NOK 50,000 | NOK 50,000 |
| Sum innskutt egenkapital | NOK 50,000 | NOK 50,000 |
| Annen egenkapital | NOK 392,000 | NOK 810,000 |
| Sum opptjent egenkapital | NOK 392,000 | NOK 810,000 |
| Sum egenkapital | NOK 442,000 | NOK 860,000 |
| Utsatt skatt | NOK 0 | NOK 1,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 1,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 1,000 |
| Leverandørgjeld | NOK 880 | NOK 319 |
| Skyldig offentlige avgifter | NOK 145,000 | NOK 145,000 |
| Utbytte | NOK 0 | NOK 1.0m |
| Annen kortsiktig gjeld | NOK 148,000 | NOK 196,000 |
| Sum kortsiktig gjeld | NOK 294,000 | NOK 1.3m |
| Sum gjeld | NOK 294,000 | NOK 1.3m |
| SUM EGENKAPITAL OG GJELD | NOK 736,000 | NOK 2.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.