Manufacture of central heating radiators, steam generators and boilers
GLOMSRØD MASKIN AS
Incorporated
2021
Share capital
NOK 315,000
75
Credit score
Meget lav risiko
Operating margin
-1032.8%
-1032.8%
Net margin
-807.4%
-807.4%
Equity ratio
96.6%
96.6%
Current ratio
27.30
27.30
Debt ratio
0.04
0.04
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 96.6%.
- ▲ Selskapet har god likviditet med likviditetsgrad 27.30.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 59,000 |
| Total operating costs | NOK 665,000 |
| Operating profit (EBIT) | NOK −607,000 |
| Net financial items | NOK −768 |
| Profit before tax | NOK −607,000 |
| Profit for the year | NOK −474,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 133,000 |
| Current assets | NOK 1.8m |
| Total assets | NOK 2.0m |
Equity and liabilities
| Paid-in equity | NOK 588,000 |
| Retained earnings | NOK 1.3m |
| Total equity | NOK 1.9m |
| Current liabilities | NOK 67,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 319,000
NOK 319,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Varekostnad | NOK 98,000 | NOK 2.5m |
| Lønnskostnad | NOK 361,000 | NOK 459,000 |
| Annen driftskostnad | NOK 206,000 | NOK 269,000 |
| Sum kostnader | NOK 665,000 | NOK 3.3m |
| Driftsresultat | NOK −607,000 | NOK 911,000 |
| Annen renteinntekt | NOK 34 | NOK 418 |
| Annen finansinntekt | NOK 3,000 | NOK 5,000 |
| Sum finansinntekter | NOK 3,000 | NOK 6,000 |
| Annen rentekostnad | NOK 2,000 | NOK 2,000 |
| Annen finanskostnad | NOK 1,000 | NOK 2,000 |
| Sum finanskostnader | NOK 3,000 | NOK 4,000 |
| Netto finans | NOK −768 | NOK 2,000 |
| Resultat før skattekostnad | NOK −607,000 | NOK 913,000 |
| Skattekostnad på resultat | NOK −133,000 | NOK 201,000 |
| Årsresultat | NOK −474,000 | NOK 711,000 |
| Årsresultat etter minoritetsinteresser | NOK −474,000 | NOK 711,000 |
| Totalresultat | NOK −474,000 | NOK 711,000 |
| Sum overføringer og disponeringer | NOK −474,000 | NOK 711,000 |
| Sum driftsinntekter | NOK 59,000 | – |
| Varekostnad | NOK 98,000 | – |
| Sum driftskostnader | NOK 665,000 | NOK 3.3m |
| Resultat av finansposter | NOK −768 | NOK 2,000 |
| Sum overføringer | NOK −474,000 | NOK 711,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK −474,000 | NOK 711,000 |
| Utsatt skattefordel | NOK 133,000 | – |
| Sum immaterlelle elendeler | NOK 133,000 | – |
| Andre langsiktige fordringer | – | NOK 1.4m |
| Sum finansielle anleggsmidler | – | NOK 1.4m |
| Sum anleggsmidler | NOK 133,000 | NOK 1.4m |
| Sun varer | NOK 1.3m | – |
| Kundefordringer | NOK 90,000 | NOK 364,000 |
| Andre kortsiktige fordringer | NOK 134,000 | NOK 156,000 |
| Sum fordringer | NOK 225,000 | NOK 520,000 |
| Sum bankinnskudd kontanter og lignende | NOK 319,000 | NOK 790,000 |
| Sum omløpsmidler | NOK 1.8m | NOK 1.3m |
| SUM EIENDELER | NOK 2.0m | NOK 2.7m |
| Aksjekapital | NOK 315,000 | NOK 315,000 |
| Overkurs | NOK 273,000 | NOK 273,000 |
| Sum innskutt egenkapital | NOK 588,000 | NOK 588,000 |
| Annen egenkapital | NOK 1.3m | NOK 1.8m |
| Sum opptjent egenkapital | NOK 1.3m | NOK 1.8m |
| Sum egenkapital | NOK 1.9m | NOK 2.4m |
| Leverandørgjeld | NOK 10,000 | NOK 27,000 |
| Betalbar skatt | – | NOK 201,000 |
| Skyldig offentlige avgifter | NOK 17,000 | NOK 26,000 |
| Annen kortsiktig gjeld | NOK 39,000 | NOK 69,000 |
| Sum kortsiktig gjeld | NOK 67,000 | NOK 323,000 |
| Sum gjeld | NOK 67,000 | NOK 323,000 |
| SUM EGENKAPITAL OG GJELD | NOK 2.0m | NOK 2.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.