Accounting and bookkeeping
WESTBYE REGNSKAP OG RÅD AS
Revenue 2024
NOK 11.4m
Operating profit
NOK 816,000
Equity
NOK 1.9m
Incorporated
2021
Employees
11
Share capital
NOK 30,000
90
Credit score
Meget lav risiko
Operating margin
6.7%
6.7%
Net margin
4.4%
4.4%
Equity ratio
48.5%
48.5%
Current ratio
1.88
1.88
Debt ratio
1.06
1.06
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 48.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.88.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 13.0m |
| Total operating costs | NOK 12.1m |
| Operating profit (EBIT) | NOK 875,000 |
| Net financial items | NOK −116,000 |
| Profit before tax | NOK 759,000 |
| Profit for the year | NOK 578,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 339,000 |
| Current assets | NOK 4.7m |
| Total assets | NOK 5.0m |
Equity and liabilities
| Paid-in equity | NOK 24,000 |
| Retained earnings | NOK 2.4m |
| Total equity | NOK 2.4m |
| Current liabilities | NOK 2.5m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.5m
NOK 1.5m
Depreciation
NOK 594,000
NOK 594,000
Cash and bank deposits
NOK 1.0m
NOK 1.0m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 644,000 | NOK 487,000 |
| Sum inntekter | NOK 13.0m | NOK 11.4m |
| Varekostnad | NOK 3,000 | NOK 77,000 |
| Lønnskostnad | NOK 8.2m | NOK 6.2m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 594,000 | NOK 284,000 |
| Annen driftskostnad | NOK 3.4m | NOK 4.0m |
| Sum kostnader | NOK 12.1m | NOK 10.5m |
| Driftsresultat | NOK 875,000 | NOK 816,000 |
| Annen renteinntekt | NOK 74,000 | NOK 53,000 |
| Annen finansinntekt | NOK 0 | NOK −29,000 |
| Sum finansinntekter | NOK 74,000 | NOK 24,000 |
| Annen rentekostnad | NOK 189,000 | NOK 15,000 |
| Sum finanskostnader | NOK 189,000 | NOK 15,000 |
| Netto finans | NOK −116,000 | NOK 9,000 |
| Resultat før skattekostnad | NOK 759,000 | NOK 825,000 |
| Skattekostnad | NOK 181,000 | NOK 173,000 |
| Årsresultat | NOK 578,000 | NOK 652,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 578,000 | NOK 652,000 |
| Goodwill | NOK 166,000 | NOK 316,000 |
| Sum immaterlelle elendeler | NOK 166,000 | NOK 316,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 168,000 | NOK 657,000 |
| Sum varige driftsmidler | NOK 168,000 | NOK 657,000 |
| Andre langsiktige fordringer | NOK 5,000 | NOK 34,000 |
| Sum finansielle anleggsmidler | NOK 5,000 | NOK 34,000 |
| Sum anleggsmidler | NOK 339,000 | NOK 1.0m |
| Kundefordringer | NOK 2.7m | NOK 2.7m |
| Andre kortsiktige fordringer | NOK 1.0m | NOK 356,000 |
| Konsexrnfordringer | NOK 0 | NOK 484,000 |
| Sum fordringer | NOK 3.7m | NOK 3.5m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.0m | NOK 1.3m |
| Sum bankinnskudd kontanter og lignende | NOK 1.0m | NOK 1.3m |
| Sum omløpsmidler | NOK 4.7m | NOK 4.8m |
| SUM EIENDELER | NOK 5.0m | NOK 5.8m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −6,000 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 24,000 | NOK 24,000 |
| Annen egenkapital | NOK 2.4m | NOK 1.8m |
| Sum opptjent egenkapital | NOK 2.4m | NOK 1.8m |
| Sum egenkapital | NOK 2.4m | NOK 1.9m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 98,000 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 98,000 | NOK 0 |
| Leverandørgjeld | NOK 406,000 | NOK 722,000 |
| Betalbar skatt | NOK 181,000 | NOK 173,000 |
| skyldige offentlige avgifter | NOK 644,000 | NOK 576,000 |
| Kortsiktig konserngjeld | NOK 0 | NOK 725,000 |
| Annen kortsiktig gjeld | NOK 1.3m | NOK 1.7m |
| Sum kortsiktig gjeld | NOK 2.5m | NOK 3.9m |
| Sum gjeld | NOK 2.6m | NOK 3.9m |
| Sum egenkapital og gjeld | NOK 5.0m | NOK 5.8m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.