Activities of excursion and event organisers
HIGHSCORE KVADRAT AS
Revenue 2025
NOK 3.9m
Operating profit
NOK −46,000
Equity
NOK −490,000
Incorporated
2021
Employees
12
Share capital
NOK 300,000
5
Credit score
Meget høy risiko
Operating margin
-1.2%
-1.2%
Net margin
-2.0%
-2.0%
Equity ratio
-51.6%
-51.6%
Current ratio
0.40
0.40
Debt ratio
-2.94
-2.94
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -51.6%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 3.9m |
| Total operating costs | NOK 4.0m |
| Operating profit (EBIT) | NOK −46,000 |
| Net financial items | NOK −32,000 |
| Profit before tax | NOK −78,000 |
| Profit for the year | NOK −78,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 383,000 |
| Current assets | NOK 567,000 |
| Total assets | NOK 950,000 |
Equity and liabilities
| Paid-in equity | NOK 300,000 |
| Retained earnings | NOK −790,000 |
| Total equity | NOK −490,000 |
| Current liabilities | NOK 1.4m |
| Non-current liabilities | NOK 31,000 |
| Total equity and liabilities | NOK 950,000 |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 196,000
NOK 196,000
Depreciation
NOK 242,000
NOK 242,000
Cash and bank deposits
NOK 288,000
NOK 288,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Varekostnad | NOK 696,000 | NOK 903,000 |
| Lønnskostnad | NOK 1.5m | NOK 1.6m |
| Avskrivning av driftsmidler | NOK 242,000 | NOK 240,000 |
| Annen driftskostnad | NOK 1.5m | NOK 2.6m |
| Sum kostnader | NOK 4.0m | NOK 5.3m |
| Driftsresultat | NOK −46,000 | NOK −828,000 |
| Annen finansinntekt | NOK 791 | – |
| Sum finansinntekter | NOK 791 | – |
| Annen rentekostnad | NOK 33,000 | NOK 11,000 |
| Annen finanskostnad | – | NOK 876 |
| Sum finanskostnader | NOK 33,000 | NOK 12,000 |
| Netto finans | NOK −32,000 | NOK −12,000 |
| Resultat før skattekostnad | NOK −78,000 | NOK 840,000 |
| Årsresultat | NOK 78,000 | NOK 840,000 |
| Årsresultat etter minoritetsinteresser | NOK −78,000 | NOK 840,000 |
| Totalresultat | NOK −78,000 | NOK 840,000 |
| Sum overføringer og disponeringer | NOK −78,000 | NOK −840,000 |
| Sum driftsinntekter | NOK 3.9m | NOK 4.5m |
| Varekostnad | NOK −696,000 | NOK −903,000 |
| Lønnskostnad | NOK −1.5m | – |
| Avskrivning av driftsmidler | NOK −242,000 | NOK −240,000 |
| Annen driftskostnad | – | NOK −2.6m |
| Sum driftskostnader | NOK −4.0m | NOK −5.3m |
| Annen finansinntekt | NOK 791 | NOK 0 |
| Annen rentekostnad | NOK −33,000 | NOK −11,000 |
| Annen finanskostnad | – | NOK −876 |
| Resultat av finansposter | NOK −32,000 | NOK −12,000 |
| Resultat før skattekostnad | NOK −78,000 | NOK −840,000 |
| Overført til udekket tap | NOK −78,000 | NOK −840,000 |
| Sum overføringer | NOK −78,000 | NOK −840,000 |
| HIGHSCORE KVADRAT AS | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −78,000 | – |
| Driftsløsøre, inventar o. a utstyr | NOK 383,000 | NOK 624,000 |
| Sum varige driftsmidler | NOK 383,000 | NOK 624,000 |
| Sum anleggsmidler | NOK 383,000 | NOK 624,000 |
| Sum varer | NOK 80,000 | NOK 80,000 |
| Andre kortsiktige fordringer | NOK 199,000 | NOK 239,000 |
| Sum fordringer | NOK 199,000 | NOK 239,000 |
| Bankinnskudd | NOK 288,000 | NOK 248,000 |
| Sum bankinnskudd kontanter og lignende | NOK 288,000 | NOK 248,000 |
| Sum omløpsmidler | NOK 567,000 | NOK 567,000 |
| SUM EIENDELER | NOK 950,000 | NOK 1.2m |
| Aksjekapital | NOK 300,000 | NOK 300,000 |
| Sum innskutt egenkapital | NOK 300,000 | NOK 300,000 |
| Udekket tap | NOK 790,000 | NOK 712,000 |
| Sum opptjent egenkapital | NOK −790,000 | NOK −712,000 |
| Sum egenkapital | NOK −490,000 | NOK −412,000 |
| Langsiktig konserngjeld | NOK 31,000 | NOK 31,000 |
| Sum annen langsiktig gjeld | NOK 31,000 | NOK 31,000 |
| Sum langsiktig gjeld | NOK 31,000 | NOK 31,000 |
| Leverandørgjeld | NOK 864,000 | NOK 1.2m |
| Skyldig offentlige avgifter | NOK 174,000 | NOK 142,000 |
| Annen kortsiktig gjeld | NOK 371,000 | NOK 236,000 |
| Sum kortsiktig gjeld | NOK 1.4m | NOK 1.6m |
| Sum gjeld | NOK 1.4m | NOK 1.6m |
| SUM EGENKAPITAL OG GJELD | NOK 950,000 | NOK 1.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.