Site preparation
DAMFJELL AS
Revenue 2025
NOK 23.2m
Operating profit
NOK 2.0m
Equity
NOK 3.6m
Incorporated
2024
Employees
10
Share capital
NOK 1.0m
80
Credit score
Meget lav risiko
Operating margin
8.7%
8.7%
Net margin
6.6%
6.6%
Equity ratio
27.8%
27.8%
Current ratio
1.32
1.32
Debt ratio
2.60
2.60
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 27.8%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 23.2m |
| Total operating costs | NOK 21.2m |
| Operating profit (EBIT) | NOK 2.0m |
| Net financial items | NOK −56,000 |
| Profit before tax | NOK 2.0m |
| Profit for the year | NOK 1.5m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 641,000 |
| Current assets | NOK 12.2m |
| Total assets | NOK 12.8m |
Equity and liabilities
| Paid-in equity | NOK 1.0m |
| Retained earnings | NOK 2.6m |
| Total equity | NOK 3.6m |
| Current liabilities | NOK 9.2m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 12.8m |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 2.2m
NOK 2.2m
Depreciation
NOK 155,000
NOK 155,000
Cash and bank deposits
NOK 9.3m
NOK 9.3m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 70 | NOK 0 |
| Sum inntekter | NOK 23.2m | NOK 8.5m |
| Varekostnad | NOK 13.1m | NOK 3.4m |
| Lønnskostnad | NOK 4.6m | NOK 2.1m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 155,000 | NOK 53,000 |
| Annen driftskostnad | NOK 3.3m | NOK 620,000 |
| Sum kostnader | NOK 21.2m | NOK 7.2m |
| Driftsresultat | NOK 2.0m | NOK 317,000 |
| Annen renteinntekt | – | NOK 0 |
| Annen finansinntekt | NOK 2,000 | NOK 0 |
| Sum finansinntekter | NOK 2,000 | NOK 0 |
| Annen rentekostnad | NOK 58,000 | NOK 7,000 |
| Sum finanskostnader | NOK 58,000 | NOK 7,000 |
| Netto finans | NOK −56,000 | NOK −7,000 |
| Resultat før skattekostnad | NOK 968,000 | NOK 1.3m |
| Skattekostnad | NOK 434,000 | NOK 290,000 |
| Årsresultat | NOK 534,000 | NOK 1.0m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 1.5m | NOK 1.0m |
| Sum immaterielle eigedelar | NOK 0 | NOK 0 |
| Driftslesere, inventar verktøy, kontormaskiner ol. | NOK 631,000 | NOK 537,000 |
| Sum varige driftzmiddel | NOK 631,000 | NOK 537,000 |
| Andre langsiktige fordringer | NOK 10,000 | NOK 10,000 |
| Sum finanszielle anleggsmiddel | NOK 10,000 | NOK 10,000 |
| Sum anleggsmidler | NOK 641,000 | NOK 547,000 |
| Kundefordringer | NOK 2.4m | NOK 2.1m |
| Andre kortsiktige fordringer | NOK 434,000 | NOK 524,000 |
| Sum krav | NOK 2.8m | NOK 2.6m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 9.3m | NOK 773,000 |
| Sum bankinng kot kontantar og liknande | NOK 9.3m | NOK 773,000 |
| Sum omlepsmiddel | NOK 12.2m | NOK 3.4m |
| Sum eigendelar | NOK 12.8m | NOK 3.9m |
| Aksjekapital | NOK 1.0m | NOK 1.0m |
| Sum innskoten eigenkapital | NOK 1.0m | NOK 1.0m |
| Annen egenkapital | NOK 2.6m | NOK 1.0m |
| Sum opptjent egenkapital | NOK 2.6m | NOK 1.0m |
| Sum eigenkapital | NOK 3.6m | NOK 2.0m |
| Utsett skatt | NOK 16,000 | NOK 16,000 |
| Sum avsetjingar for plikter | NOK 16,000 | NOK 16,000 |
| Sum anna langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 2.4m | NOK 903,000 |
| Betalbar skatt | NOK 435,000 | NOK 274,000 |
| Skyldige offentlige avgifter | NOK 1.9m | NOK 238,000 |
| Annen kortsiktig gjeld | NOK 4.5m | NOK 482,000 |
| Sum kortsiktig gjeld | NOK 9.2m | NOK 1.9m |
| Sum gjeld | NOK 9.3m | NOK 1.9m |
| Sum egenkapital og gjeld | NOK 12.8m | NOK 3.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.