Plumbing installation
BALSFJORD RØRSERVICE AS
Revenue 2025
NOK 6.2m
Operating profit
NOK 1.8m
Equity
NOK 864,000
Incorporated
2024
Share capital
NOK 30,000
87
Credit score
Meget lav risiko
Operating margin
28.7%
28.7%
Net margin
22.2%
22.2%
Equity ratio
35.5%
35.5%
Current ratio
1.54
1.54
Debt ratio
1.82
1.82
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 35.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.54.
- ▲ Sterk driftsmargin på 28.7%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 6.2m |
| Total operating costs | NOK 4.4m |
| Operating profit (EBIT) | NOK 1.8m |
| Net financial items | NOK −14,000 |
| Profit before tax | NOK 1.8m |
| Profit for the year | NOK 1.4m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 242,000 |
| Current assets | NOK 2.2m |
| Total assets | NOK 2.4m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 834,000 |
| Total equity | NOK 864,000 |
| Current liabilities | NOK 1.4m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.4m |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 791,000
NOK 791,000
Depreciation
NOK 16,000
NOK 16,000
Cash and bank deposits
NOK 1.5m
NOK 1.5m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 6.2m | NOK 619,000 |
| Varekostnad | NOK 2.4m | NOK 314,000 |
| Lønnskostnad | NOK 1.0m | NOK 833 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 16,000 | NOK 0 |
| Annen driftskostnad | NOK 920,000 | NOK 114,000 |
| Sum kostnader | NOK 4.4m | NOK 429,000 |
| Driftsresultat | NOK 775,000 | NOK 191,000 |
| Annen finansinntekt | NOK 625 | NOK 0 |
| Sum finansinntekter | NOK 625 | NOK 0 |
| Annen rentekostnad | NOK 15,000 | NOK 0 |
| Sum finanskostnader | NOK 15,000 | NOK 0 |
| Netto finans | NOK −14,000 | NOK 0 |
| Resultat før skattekostnad | NOK 761,000 | NOK 191,000 |
| Skattekostnad | NOK 389,000 | NOK 41,000 |
| Årsresultat | NOK 1.4m | NOK 149,000 |
| Avgitt konsernbidrag | NOK 687,000 | NOK 0 |
| Utskriftedato 05.05.2026 | NOK 834.1m | – |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 686,000 | NOK 149,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 222,000 | – |
| Sum varige driftsmidler | NOK 222,000 | NOK 0 |
| Investeringer i aksjer og andeler | NOK 20,000 | NOK 20,000 |
| Sum finansielle anleggsmidler | NOK 20,000 | NOK 20,000 |
| Sum anleggsmidler | NOK 242,000 | NOK 20,000 |
| Varer | NOK 196,000 | – |
| Kundefordringer | NOK 317,000 | NOK 112,000 |
| Andre kortsiktige fordringer | NOK 191,000 | NOK 19,000 |
| Sum fordringer | NOK 508,000 | NOK 130,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.5m | NOK 331,000 |
| Sum bankinnskudd kontanter og lignende | NOK 1.5m | NOK 331,000 |
| Sum omløpsmidler | NOK 2.2m | NOK 461,000 |
| SUM EIENDELER | NOK 2.4m | NOK 481,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 834,000 | NOK 149,000 |
| Sum opptjent egenkapital | NOK 834,000 | NOK 149,000 |
| Sum egenkapital | NOK 864,000 | NOK 179,000 |
| Utsatt skatt | NOK 7,000 | NOK 0 |
| Sum avsetninger for forpliktelser | NOK 7,000 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 144,000 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 144,000 | NOK 0 |
| Leverandørgjeld | NOK −183,000 | NOK 234,000 |
| Betalbar skatt | NOK 188,000 | NOK 42,000 |
| Skyldige offentlige avgifter | NOK 428,000 | NOK 15,000 |
| Kortsiktig konserngjeld | NOK 881,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 106,000 | NOK 12,000 |
| Sum kortsiktig gjeld | NOK 1.4m | NOK 303,000 |
| Sum gjeld | NOK 1.6m | NOK 303,000 |
| SUM EGENKAPITAL OG GJELD | NOK 2.4m | NOK 481,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.