Joinery installation
PREFABPARTNER SØR AS
Revenue 2025
NOK 5.7m
Operating profit
NOK 459,000
Equity
NOK 354,000
Incorporated
2025
Employees
5
Share capital
NOK 30,000
60
Credit score
Lav risiko
Operating margin
8.0%
8.0%
Net margin
5.8%
5.8%
Equity ratio
6.9%
6.9%
Current ratio
1.06
1.06
Debt ratio
13.46
13.46
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 6.9%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-06-10 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 5.7m |
| Total operating costs | NOK 5.3m |
| Operating profit (EBIT) | NOK 459,000 |
| Net financial items | NOK −34,000 |
| Profit before tax | NOK 425,000 |
| Profit for the year | NOK 334,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.1m |
| Current assets | NOK 4.0m |
| Total assets | NOK 5.1m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 324,000 |
| Total equity | NOK 354,000 |
| Current liabilities | NOK 3.8m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 2.5m
NOK 2.5m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 5.7m | NOK 0 |
| Varekostnad | NOK 2.6m | NOK 0 |
| Lønnskostnad | NOK 2.1m | NOK 0 |
| Annen driftskostnad | NOK 577,000 | NOK 0 |
| Sum kostnader | NOK 5.3m | NOK 0 |
| Driftsresultat | NOK 459,000 | NOK 0 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 34,000 | NOK 0 |
| Sum finanskostnader | NOK 34,000 | NOK 0 |
| Netto finans | NOK −34,000 | NOK 0 |
| Resultat før skattekostnad | NOK 425,000 | NOK 0 |
| Skattekostnad | NOK 91,000 | NOK 0 |
| Årsresultat | NOK 334,000 | NOK 0 |
| Utskriftedato 18.05.2026 | NOK 835.8m | – |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 334,000 | NOK 0 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 1.1m | NOK 0 |
| Sum varige driftsmidler | NOK 1.1m | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 1.1m | NOK 0 |
| Kundefordringer | NOK 1.5m | NOK 0 |
| Andre kortsiktige fordringer | NOK 74,000 | NOK 0 |
| Sum fordringer | NOK 1.6m | NOK 0 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 2.5m | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 2.5m | NOK 0 |
| Sum omløpsmidler | NOK 4.0m | NOK 0 |
| SUM EIENDELER | NOK 5.1m | NOK 0 |
| Aksjekapital | NOK 30,000 | NOK 0 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 0 |
| Utskriftedato 18.05.2026 | NOK 835.8m | – |
| Annen egenkapital | NOK 324,000 | NOK 0 |
| Sum opptjent egenkapital | NOK 324,000 | NOK 0 |
| Sum egenkapital | NOK 354,000 | NOK 0 |
| Utsatt skatt | NOK 56,000 | NOK 0 |
| Sum avsetninger for forpliktelser | NOK 56,000 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 911,000 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 911,000 | NOK 0 |
| Leverandørgjeld | NOK 1.2m | NOK 0 |
| Betalbar skatt | NOK 36,000 | NOK 0 |
| Skyldige offentlige avgifter | NOK 560,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 2.1m | NOK 0 |
| Sum kortsiktig gjeld | NOK 3.8m | NOK 0 |
| Sum gjeld | NOK 4.8m | NOK 0 |
| SUM EGENKAPITAL OG GJELD | NOK 5.1m | NOK 0 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.