BIZTRAC BETA
Wholesale of clothing and footwear

KASA EQUIP AS

Org. no. 875981412 Limited company (AS) Frøya Incorporated 1995 Active
Ownership graph ↗
Revenue 2025 NOK 12.6m
Operating profit NOK 688,000
Equity NOK 2.3m
Incorporated 1995
Share capital NOK 100,000

Financials

2025
Total operating revenue
12,6 mill
2025
Operating profit (EBIT)
688k
2025

Income statement

Post2025Trend
Total operating revenue 12.6m
Total operating costs 11.9m
Operating profit (EBIT) 688k
Net financial items −28k
Profit for the year 515k

Balance sheet

Post2025Trend
Total assets 5.3m
of which current assets 5.2m
Equity 2.3m
Total liabilities 3.1m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

EBITDA
NOK 787,000
Depreciation
NOK 99,000
Cash and bank deposits
NOK 873,000

Income statement

2025Previous year
Annen driftsinntektNOK 9,000NOK 36,000
Sum inntekterNOK 12.6mNOK 13.2m
VarekostnadNOK 9.0mNOK 10.4m
LønnskostnadNOK 1.7mNOK 1.8m
Avskrivning av driftsmidler og immaterielle eiendelerNOK 99,000NOK 78,000
Annen driftskostnadNOK 1.1mNOK 1.3m
Sum kostnaderNOK 11.9mNOK 13.5m
DriftsresultatNOK 688,000NOK −281,000
Annen renteinntektNOK 39,000NOK 194,000
Annen finansinntektNOK 6
Sum finansinntekterNOK 39,000NOK 194,000
Annen rentekostnadNOK 67,000NOK 63,000
Annen finanskostnadNOK 32
Sum finanskostnaderNOK 67,000NOK 63,000
Netto finansNOK −28,000NOK 131,000
Resultat før skattekostnadNOK 660,000NOK −150,000
Skattekostnad på resultatNOK 145,000NOK −32,000
ÅrsresultatNOK 515,000NOK −118,000
Årsresultat etter minoritetsinteresserNOK 515,000NOK −118,000
TotalresultatNOK 515,000NOK −118,000
TilleggsutbytteNOK 1.0mNOK 4.0m
Sum overføringer og disponeringerNOK 515,000NOK −118,000

Balance sheet

2025Previous year
Overført fra annen egenkapitalNOK −485,000NOK −4.1m
Konsesjoner, patenter o.1.NOK 74,000NOK 45,000
Sum immaterielle elendelerNOK 74,000NOK 45,000
Tomter, bygninger o.a. fast elendomNOK 24,000NOK 31,000
Driftsløsøre, inventar o. a. utstyrNOK 57,000NOK 130,000
Sum varige driftsmidlerNOK 82,000NOK 161,000
Sum anleggsmidlerNOK 156,000NOK 206,000
Sum varerNOK 3.8mNOK 3.6m
KundefordringerNOK 475,000NOK 976,000
Andre kortsiktige fordringerNOK 24,000NOK 23,000
KonsernfordringerNOK 1,000NOK 99,000
Sum fordringerNOK 501,000NOK 1.1m
Sum bankinnskudd kontanter og lignendeNOK 873,000NOK 2.4m
Sum omløpsmidlerNOK 5.2mNOK 7.1m
SUM EIENDELERNOK 5.3mNOK 7.3m
AksjekapitalNOK 100,000NOK 100,000
Annen innskutt egenkapitalNOK 425,000NOK 425,000
Sum innskutt egenkapitalNOK 525,000NOK 525,000
Annen egenkapitalNOK 1.7mNOK 2.2m
Sum opptjent egenkapitalNOK 1.7mNOK 2.2m
Sum egenkapitalNOK 2.3mNOK 2.8m
Utsatt skattNOK 933,000NOK 1.2m
Sum avsetninger for forpliktelserNOK 933,000NOK 1.2m
Gjeld til kredittinstitusjonerNOK 764,000NOK 828,000
Sun annen langsiktig gjeldNOK 764,000NOK 828,000
Sum langsiktig gjeldNOK 1.7mNOK 2.0m
LeverandørgjeldNOK 629,000NOK 654,000
Betalbar skattNOK 427,000NOK 262,000
Skyldig offentlige avgifterNOK 148,000NOK 437,000
Kortsiktig konserngjeldNOK 914,000
Annen kortsiktig gjeldNOK 180,000NOK 233,000
Sum kortsiktig gjeldNOK 1.4mNOK 2.5m
Sum gjeldNOK 3.1mNOK 4.5m
Sum egenkapital og gjeldNOK 5.3mNOK 7.3m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.