Business and other management consultancy activities
I.A.VIK AS
Revenue 2024
NOK 1.4m
Operating profit
NOK 738,000
Equity
NOK 170,000
Incorporated
2013
Share capital
NOK 30,000
77
Credit score
Meget lav risiko
Operating margin
53.5%
53.5%
Net margin
53.8%
53.8%
Equity ratio
18.3%
18.3%
Current ratio
1.05
1.05
Debt ratio
4.45
4.45
Audit
Not audited
Not audited
Analysis
- ▲ Sterk driftsmargin på 53.5%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.4m |
| Total operating costs | NOK 643,000 |
| Operating profit (EBIT) | NOK 738,000 |
| Net financial items | NOK 5,000 |
| Profit before tax | NOK 744,000 |
| Profit for the year | NOK 744,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 720,000 |
| Current assets | NOK 208,000 |
| Total assets | NOK 928,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 140,000 |
| Total equity | NOK 170,000 |
| Current liabilities | NOK 197,000 |
| Non-current liabilities | NOK 561,000 |
| Total equity and liabilities | NOK 928,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 837,000
NOK 837,000
Depreciation
NOK 99,000
NOK 99,000
Cash and bank deposits
NOK 45,000
NOK 45,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 0 | NOK 85,000 |
| Sum inntekter | NOK 1.4m | NOK 763,000 |
| Lønnskostnad | NOK 16,000 | NOK 5,000 |
| Avskrivning på varige driftsmidler | NOK 99,000 | NOK 121,000 |
| Annen driftskostnad | NOK 528,000 | NOK 359,000 |
| Sum kostnader | NOK 643,000 | NOK 485,000 |
| Driftsresultat | NOK 738,000 | NOK 278,000 |
| Inntekt på investering datterselskap og tilknyttet selskap | NOK −1,000 | NOK −40,000 |
| Annen renteinntekt | NOK 7,000 | NOK 0 |
| Sum finansinntekter | NOK 5,000 | NOK −40,000 |
| Annen rentekostnad | NOK 0 | NOK 3,000 |
| Sum finanskostnader | NOK 0 | NOK 3,000 |
| Netto finans | NOK 5,000 | NOK −43,000 |
| Resultat før skattekostnad | NOK 744,000 | NOK 235,000 |
| Skattekostnad | NOK 0 | NOK 8,000 |
| Årsresultat | NOK 744,000 | NOK 226,000 |
| Overføringer til/fra annen egenkapital | NOK 744,000 | NOK 226,000 |
| Sum overføringer og disponeringer | NOK 744,000 | NOK 226,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar verktøy, kontormaskiner | NOK 332,000 | NOK 464,000 |
| Sum varige driftsmidler | NOK 332,000 | NOK 464,000 |
| Lån til tilknyttet selskap og felles kontrollert virksomhet | NOK 114,000 | NOK 106,000 |
| Investeringer i aksjer og andeler | NOK 275,000 | NOK 92,000 |
| Sum finansielle anleggsmidler | NOK 389,000 | NOK 199,000 |
| Sum anleggsmidler | NOK 720,000 | NOK 663,000 |
| Kundefordringer | NOK 163,000 | NOK 63,000 |
| Sum fordringer | NOK 163,000 | NOK 63,000 |
| Sum bankinnskudd kontanter og lignende | NOK 45,000 | NOK 81 |
| Sum omløpsmidler | NOK 208,000 | NOK 63,000 |
| SUM EIENDELER | NOK 928,000 | NOK 725,000 |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 140,000 | NOK 0 |
| Udekket tap | NOK 0 | NOK 603,000 |
| Sum opptjent egenkapital | NOK 140,000 | NOK −603,000 |
| Sum egenkapital | NOK 170,000 | NOK −573,000 |
| Øvrig langsiktig gjeld | NOK 561,000 | NOK 1.2m |
| Sum annen langsiktig gjeld | NOK 561,000 | NOK 1.2m |
| Sum langsiktig gjeld | NOK 561,000 | NOK 1.2m |
| Gjeld til kredittinstitusjoner kortsiktig | NOK 137,000 | NOK 33,000 |
| Leverandørgjeld | NOK 3,000 | NOK 0 |
| Betalbar skatt | NOK −68,000 | NOK 0 |
| Skyldig offentlige avgifter | NOK 125,000 | NOK 42,000 |
| Annen kortsiktig gjeld | NOK 0 | NOK 56,000 |
| Sum kortsiktig gjeld | NOK 197,000 | NOK 131,000 |
| Sum gjeld | NOK 758,000 | NOK 1.3m |
| Sum egenkapital og gjeld | NOK 928,000 | NOK 725,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.