Motion picture, video and television programme production activities
TRØNDER-TV AS
Revenue 2024
NOK 2.8m
Operating profit
NOK −535,000
Equity
NOK 3.0m
Incorporated
2013
Share capital
NOK 3.4m
75
Credit score
Meget lav risiko
Operating margin
-19.4%
-19.4%
Net margin
2.3%
2.3%
Equity ratio
68.9%
68.9%
Current ratio
7.07
7.07
Debt ratio
0.45
0.45
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 68.9%.
- ▲ Selskapet har god likviditet med likviditetsgrad 7.07.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.8m |
| Total operating costs | NOK 3.3m |
| Operating profit (EBIT) | NOK −535,000 |
| Net financial items | NOK −53,000 |
| Profit before tax | NOK −588,000 |
| Profit for the year | NOK 64,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 10,000 |
| Current assets | NOK 4.4m |
| Total assets | NOK 4.4m |
Equity and liabilities
| Paid-in equity | NOK 3.4m |
| Retained earnings | NOK −340,000 |
| Total equity | NOK 3.0m |
| Current liabilities | NOK 617,000 |
| Non-current liabilities | NOK 745,000 |
| Total equity and liabilities | NOK 4.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 29,000
NOK 29,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 390,000 | NOK 614,000 |
| Varekostnad | NOK 2.2m | NOK 2.6m |
| Lønnskostnad | NOK 429,000 | NOK 233,000 |
| Annen driftskostnad | NOK 704,000 | NOK 1.1m |
| Sum kostnader | NOK 3.3m | NOK 4.0m |
| Driftsresultat | NOK −535,000 | NOK −419,000 |
| Annen renteinntekt | NOK 63 | NOK 190 |
| Annen finansinntekt | NOK 1,000 | NOK 0 |
| Sum finansinntekter | NOK 1,000 | NOK 190 |
| Annen rentekostnad | NOK 54,000 | NOK 60,000 |
| Sum finanskostnader | NOK 54,000 | NOK 60,000 |
| Netto finans | NOK −53,000 | NOK −51,000 |
| Resultat før skattekostnad | NOK −588,000 | NOK −479,000 |
| Skattekostnad | NOK −652,000 | NOK 0 |
| Årsresultat | NOK 64,000 | NOK −479,000 |
| Konsernbidrag | NOK 2.3m | NOK 0 |
| Sum overføringer og disponeringer | NOK 64,000 | NOK −479,000 |
| Sum driftsinntekter | NOK 2.8m | NOK 3.5m |
| Varekostnad | NOK −2.2m | NOK −2.6m |
| Lønnskostnad | NOK 429,000 | NOK −233,000 |
| Annen driftskostnad | NOK −704,000 | NOK −1.1m |
| Sum driftskostnader | NOK −3.3m | NOK −4.0m |
| Annen rentekostnad | NOK −54,000 | NOK −60,000 |
| Sum finanskostnader | NOK −54,000 | NOK −60,000 |
| Netto finans | NOK −53,000 | NOK −60,000 |
| Skattekostnad | NOK 652,000 | NOK 0 |
| Mottatt konsernbidrag | NOK −2.3m | NOK 0 |
| Sum overføringer | NOK 64,000 | NOK −479,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 2.4m | NOK −479,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Andre langsiktige fordringer | NOK 10,000 | NOK 14,000 |
| Sum finansielle anleggsmidler | NOK 10,000 | NOK 14,000 |
| Sum anleggsmidler | NOK 10,000 | NOK 14,000 |
| Varer | NOK 1.0m | NOK 1.3m |
| Sum varer | NOK 1.0m | NOK 1.3m |
| Kundefordringer | NOK 260,000 | NOK 438,000 |
| Andre kortsiktige fordringer | NOK 66,000 | NOK 118,000 |
| Konsernfordringer | NOK 3.0m | NOK 0 |
| Sum fordringer | NOK 3.3m | NOK 556,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 29,000 | NOK 16,000 |
| Sum bankinnskudd kontanter og lignende | NOK 29,000 | NOK 16,000 |
| Sum omløpsmidler | NOK 4.4m | NOK 1.9m |
| SUM EIENDELER | NOK 4.4m | NOK 1.9m |
| Aksjekapital | NOK 3.4m | NOK 3.3m |
| Sum innskutt egenkapital | NOK 3.4m | NOK 3.3m |
| Udekket tap | NOK 340,000 | NOK 4.3m |
| Sum opptjent egenkapital | NOK −340,000 | NOK −4.3m |
| Sum egenkapital | NOK 3.0m | NOK −1.0m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 316,000 | NOK 452,000 |
| Langsiktig konserngjeld | NOK 429,000 | NOK 2.0m |
| Sum annen langsiktig gjeld | NOK 745,000 | NOK 2.4m |
| Sum langsiktig gjeld | NOK 745,000 | NOK 2.4m |
| Gjeld til kredittinstitusjoner | NOK 189,000 | NOK 116,000 |
| Leverandørgjeld | NOK 262,000 | NOK 289,000 |
| Skyldige offentlige avgifter | NOK 76,000 | NOK 20,000 |
| Annen kortsiktig gjeld | NOK 90,000 | NOK 97,000 |
| Sum kortsiktig gjeld | NOK 617,000 | NOK 521,000 |
| Sum gjeld | NOK 1.4m | NOK 3.0m |
| Sum egenkapital og gjeld | NOK 4.4m | NOK 1.9m |
| Udekket tap | NOK 2.4m | NOK 276 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.