Rental and operating of own or leased real estate
BAKLIVEGEN 11 AS
Revenue 2024
NOK 1.3m
Operating profit
NOK 1.1m
Equity
NOK 6.4m
Incorporated
2013
Share capital
NOK 2.8m
100
Credit score
Meget lav risiko
Operating margin
80.0%
80.0%
Net margin
62.1%
62.1%
Equity ratio
96.5%
96.5%
Current ratio
6.04
6.04
Debt ratio
0.04
0.04
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 96.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 6.04.
- ▲ Sterk driftsmargin på 80.0%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.3m |
| Total operating costs | NOK 256,000 |
| Operating profit (EBIT) | NOK 1.0m |
| Net financial items | NOK −6,000 |
| Profit before tax | NOK 1.0m |
| Profit for the year | NOK 796,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 5.9m |
| Current assets | NOK 1.6m |
| Total assets | NOK 7.5m |
Equity and liabilities
| Paid-in equity | NOK 4.0m |
| Retained earnings | NOK 3.3m |
| Total equity | NOK 7.2m |
| Current liabilities | NOK 261,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 7.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.2m
NOK 1.2m
Depreciation
NOK 131,000
NOK 131,000
Cash and bank deposits
NOK 1.4m
NOK 1.4m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Leieinntekter | NOK 1.3m | NOK 1.3m |
| Sum inntekter | NOK 1.3m | NOK 1.3m |
| Avskrivning av driftsmidler | NOK 131,000 | NOK 131,000 |
| Annen driftskostnad | NOK 126,000 | NOK 116,000 |
| Sum kostnader | NOK 256,000 | NOK 247,000 |
| Driftsresultat | NOK 1.0m | NOK 1.1m |
| Annen renteinntekt | NOK 2,000 | NOK 2,000 |
| Sum finansinntekter | NOK 2,000 | NOK 2,000 |
| Annen rentekostnad | NOK 8,000 | NOK 7,000 |
| Sum finanskostnader | NOK 8,000 | NOK 7,000 |
| Netto finans | NOK −6,000 | NOK −5,000 |
| Resultat før skattekostnad | NOK 1.0m | NOK 1.1m |
| Skattekostnad på resultat | NOK 225,000 | NOK 233,000 |
| Årsresultat | NOK 796,000 | NOK 847,000 |
| Årsresultat etter minoritetsinteresser | NOK 796,000 | NOK 847,000 |
| Totalresultat | NOK 796,000 | NOK 847,000 |
| Avgitt konsernbidrag | – | NOK 783,000 |
| Sum overføringer og disponeringer | NOK 796,000 | NOK 847,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 796,000 | NOK 65,000 |
| Utsatt skattefordel | NOK 9,000 | NOK 23,000 |
| Sum immaterlelle elendeler | NOK 9,000 | NOK 23,000 |
| Tomter, bygninger o.a. fast eiendom | NOK 4.1m | NOK 4.2m |
| Sum varige driftsmidler | NOK 4.1m | NOK 4.2m |
| Lån til foretak i samme konsern | NOK 1.8m | NOK 1.8m |
| Sum finansielle anleggsmidler | NOK 1.8m | NOK 1.8m |
| Sum anleggsmidler | NOK 5.9m | NOK 6.1m |
| Kundefordringer | NOK 153,000 | – |
| Sum fordringer | NOK 153,000 | – |
| Sum bankinnskudd kontanter og lignende | NOK 1.4m | NOK 2.5m |
| Sum omløpsmidler | NOK 1.6m | NOK 2.5m |
| SUM EIENDELER | NOK 7.5m | NOK 8.6m |
| Aksjekapital | NOK 2.8m | NOK 2.8m |
| Overkurs | NOK 1.1m | NOK 1.1m |
| Sum innskutt egenkapital | NOK 4.0m | NOK 4.0m |
| Annen egenkapital | NOK 3.3m | NOK 2.5m |
| Sum opptjent egenkapital | NOK 3.3m | NOK 2.5m |
| Sum egenkapital | NOK 7.2m | NOK 6.4m |
| Betalbar skatt | NOK 210,000 | – |
| Skyldig offentlige avgifter | NOK 50,000 | NOK 107,000 |
| Annen kortsiktig gjeld | – | NOK 2.0m |
| Sum kortsiktig gjeld | NOK 261,000 | NOK 2.1m |
| Sum gjeld | NOK 261,000 | NOK 2.1m |
| Sum egenkapital og gjeld | NOK 7.5m | NOK 8.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.