Construction of residential and non-residential buildings
GARASJEPORTMANNEN AS
Revenue 2025
NOK 3.0m
Operating profit
NOK 35,000
Equity
NOK 47,000
Incorporated
2013
Share capital
NOK 30,000
52
Credit score
Moderat risiko
Operating margin
1.2%
1.2%
Net margin
0.6%
0.6%
Equity ratio
5.9%
5.9%
Current ratio
1.03
1.03
Debt ratio
16.07
16.07
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 5.9%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 3.0m |
| Total operating costs | NOK 2.9m |
| Operating profit (EBIT) | NOK 35,000 |
| Net financial items | NOK −12,000 |
| Profit before tax | NOK 24,000 |
| Profit for the year | NOK 17,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 22,000 |
| Current assets | NOK 777,000 |
| Total assets | NOK 800,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 17,000 |
| Total equity | NOK 47,000 |
| Current liabilities | NOK 753,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 800,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Income statement
| 2025 | Previous year | |
|---|---|---|
| Varekostnad | NOK 2.0m | NOK 1.4m |
| Lønnskostnad | NOK 699,000 | NOK 797,000 |
| Annen driftskostnad | NOK 286,000 | NOK 341,000 |
| Sum kostnader | NOK 2.9m | NOK 2.5m |
| Driftsresultat | NOK 35,000 | NOK −66,000 |
| Annen finansinntekt | NOK 5,000 | NOK 22,000 |
| Sum finansinntekter | NOK 5,000 | NOK 22,000 |
| Annen finanskostnad | NOK 17,000 | NOK 14,000 |
| Sum finanskostnader | NOK 17,000 | NOK 14,000 |
| Netto finans | NOK −12,000 | NOK 8,000 |
| Ordinært resultat før skattekostnad | NOK 24,000 | NOK −58,000 |
| Skattekostnad på ordinært resultat | NOK 7,000 | NOK 700 |
| Ordinært resultat etter skattekostnad | NOK 17,000 | NOK −59,000 |
| Årsresultat | NOK 17,000 | NOK −59,000 |
| Overføringer annen egenkapital | NOK 17,000 | NOK −59,000 |
| Sum overføringer og disponeringer | NOK 17,000 | NOK −59,000 |
| Arsrapport | NOK 2,000 | – |
| Sum driftsinntekter | NOK 3.0m | – |
| Varekostnad | – | NOK 1.4m |
| Sum driftskostnader | NOK 2.9m | NOK 2.5m |
| Netto finansposter | NOK −12,000 | NOK 8,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 22,000 | NOK 29,000 |
| Sum immaterlelle elendeler | NOK 22,000 | NOK 29,000 |
| Sum anleggsmidler | NOK 22,000 | NOK 29,000 |
| Sum varer | NOK 190,000 | NOK 56,000 |
| Kundefordringer | NOK 301,000 | NOK 203,000 |
| Andre fordringer | NOK 78,000 | NOK 18,000 |
| Sum fordringer | NOK 379,000 | NOK 221,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 208,000 | NOK 882,000 |
| Sum omløpsmidler | NOK 777,000 | NOK 1.2m |
| SUM EIENDELER | NOK 800,000 | NOK 1.2m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 17,000 | NOK 590,000 |
| Sum opptjent egenkapital | NOK 17,000 | NOK 590,000 |
| Sum egenkapital | NOK 47,000 | NOK 620,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 343,000 | NOK 363,000 |
| Skyldige offentlige avgifter | NOK 221,000 | NOK 131,000 |
| Annen kortsiktig gjeld | NOK 188,000 | NOK 75,000 |
| Sum kortsiktig gjeld | NOK 753,000 | NOK 568,000 |
| Sum gjeld | NOK 753,000 | NOK 568,000 |
| SUM EGENKAPITAL OG GJELD | NOK 800,000 | NOK 1.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.