BIZTRAC BETA
Physiotherapy activities

TRENING ER MEDISIN AS

Org. no. 912166821 Limited company (AS) Kragerø Incorporated 2013 Active
Ownership graph ↗
Revenue 2024 NOK 3.2m
Operating profit NOK 488,000
Equity NOK 624,000
Incorporated 2013
Share capital NOK 30,000
90
Credit score
Meget lav risiko
Operating margin
27.2%
Net margin
20.2%
Equity ratio
50.9%
Current ratio
0.62
Debt ratio
0.96
Audit
Not audited

Analysis

  • Selskapet har en god egenkapitalandel på 50.9%.
  • Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
  • Sterk driftsmargin på 27.2%.
  • Selskapet har ingen langsiktig gjeld.

Income statement

Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK

Total operating revenueNOK 3.6m
Total operating costsNOK 2.6m
Operating profit (EBIT)NOK 973,000
Net financial itemsNOK −44,000
Profit before taxNOK 929,000
Profit for the yearNOK 724,000

Balance sheet

Per 2025-12-31 · Alle tall i NOK

Assets

Non-current assetsNOK 1.3m
Current assetsNOK 241,000
Total assetsNOK 1.5m

Equity and liabilities

Paid-in equityNOK 30,000
Retained earningsNOK 748,000
Total equityNOK 778,000
Current liabilitiesNOK 388,000
Non-current liabilitiesNOK 0
Total equity and liabilitiesNOK 1.5m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

EBITDA
NOK 1.1m
Depreciation
NOK 157,000
Cash and bank deposits
NOK 240,000

Income statement

2025Previous year
Sum inntekterNOK 3.6mNOK 3.2m
VarekostnadNOK 3,000
LønnskostnadNOK 1.5mNOK 1.6m
AvskrivningNOK 157,000NOK 127,000
Annen driftskostnadNOK 959,000NOK 980,000
Sum kostnaderNOK 2.6mNOK 2.7m
DriftsresultatNOK 973,000NOK 488,000
Annen finansinntektNOK 71NOK 289
Annen finanskostnadNOK 44,000NOK 42,000
Netto finansNOK −44,000NOK −42,000
Resultat før skattekostnadNOK 929,000NOK 446,000
Skattekostnad på ordinært resultatNOK 205,000NOK 83,000
ÅrsresultatNOK 724,000NOK 364,000
Overføringer annen egenkapitalNOK 724,000NOK 364,000
Sum overføringer og disponeringerNOK 724,000NOK 364,000

Balance sheet

2025Previous year
GoodwillNOK 127,000NOK 178,000
Sum immaterielle elendelerNOK 127,000NOK 178,000
Tomter, bygninger og annen fast eiendomNOK 100,000
Driftsløsøre, inventar verktøy, kontormaskiner olNOK 749,000NOK 839,000
Sum varige driftsmidlerNOK 849,000NOK 839,000
Andre fordringerNOK 311,000
Sum finansielle anleggsmidlerNOK 311,000
Sum anleggsmidlerNOK 1.3mNOK 1.0m
Andre fordringerNOK 1,000NOK 59,000
Sum fordringerNOK 1,000NOK 59,000
Sum bankinnskudd kontanter og lignendeNOK 240,000NOK 390,000
Sum omløpsmidlerNOK 241,000NOK 449,000
SUM EIENDELERNOK 1.5mNOK 1.5m
AksjekapitalNOK 30,000NOK 30,000
Sum innskutt egenkapitalNOK 30,000NOK 30,000
Annen egenkapitalNOK 748,000NOK 594,000
Sum opptjent egenkapitalNOK 748,000NOK 594,000
Sum egenkapitalNOK 778,000NOK 624,000
Utsatt skattNOK 29,000NOK 14,000
Sum avsetninger for forpliktelserNOK 29,000NOK 14,000
Gjeld til kredittinstitusjonerNOK 333,000NOK 440,000
Sum annen langsiktig gjeldNOK 333,000NOK 440,000
Gjeld til kredittinstitusjonerNOK 20,000
LeverandørgjeldNOK 97,000NOK 114,000
Betalbar skattNOK 191,000NOK 68,000
Skyldige offentlige avgifterNOK 85,000NOK 141,000
Annen kortsiktig gjeldNOK 15,000NOK 45,000
Sum kortsiktig gjeldNOK 388,000NOK 389,000
Sum gjeldNOK 750,000NOK 843,000
Sum egenkapital og gjeldNOK 1.5mNOK 1.5m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.