Retail sale of other food
VILTKROA AS
Revenue 2024
NOK 1.4m
Operating profit
NOK −72,000
Equity
NOK 104,000
Incorporated
2013
Share capital
NOK 30,000
52
Credit score
Moderat risiko
Operating margin
-5.1%
-5.1%
Net margin
-5.1%
-5.1%
Equity ratio
21.2%
21.2%
Current ratio
1.13
1.13
Debt ratio
3.72
3.72
Audit
Not audited
Not audited
Analysis
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.4m |
| Total operating costs | NOK 1.5m |
| Operating profit (EBIT) | NOK −72,000 |
| Net financial items | NOK 710 |
| Profit before tax | NOK −71,000 |
| Profit for the year | NOK −71,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 53,000 |
| Current assets | NOK 438,000 |
| Total assets | NOK 491,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 74,000 |
| Total equity | NOK 104,000 |
| Current liabilities | NOK 386,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 491,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −63,000
NOK −63,000
Depreciation
NOK 9,000
NOK 9,000
Cash and bank deposits
NOK 322,000
NOK 322,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 910 | NOK 493 |
| Varekostnad | NOK 711,000 | NOK 571,000 |
| Lønnskostnad | NOK 364,000 | NOK 263,000 |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 9,000 | NOK 9,000 |
| Annen driftskostnad | NOK 388,000 | NOK 384,000 |
| Sum kostnader | NOK 1.5m | NOK 1.2m |
| Driftsresultat | NOK −72,000 | NOK 68,000 |
| Annen renteinntekt | NOK 409 | NOK 0 |
| Annen finansinntekt | NOK 1,000 | NOK 0 |
| Sum finansinntekter | NOK 2,000 | NOK 0 |
| Annen rentekostnad | NOK 913 | NOK 893 |
| Sum finanskostnader | NOK 913 | NOK 893 |
| Netto finans | NOK 710 | NOK −893 |
| Resultat før skattekostnad | NOK −71,000 | NOK 67,000 |
| Årsresultat | NOK −71,000 | NOK 67,000 |
| Sum driftsinntekter | NOK 1.4m | NOK 1.3m |
| Varekostnad | NOK 11,000 | NOK 571,000 |
| Avskrivning pa varige driftsmidler og immaterielle | NOK 9,000 | NOK 9,000 |
| Sum driftskostnader Driftsresultat | NOK −72,000 | NOK 68,000 |
| Sum overføringer | NOK −71,000 | NOK 67,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK −71,000 | NOK 67,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 41,000 | NOK 45,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 658 | NOK 16,000 |
| Sum varige driftsmidler | NOK 53,000 | NOK 62,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 53,000 | NOK 62,000 |
| Varer | NOK 55,000 | NOK 105,000 |
| Kundefordringer | NOK 61,000 | NOK 83,000 |
| Sum fordringer | NOK 61,000 | NOK 83,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 322,000 | NOK 278,000 |
| Sum bankinnskudd kontanter og lignende | NOK 322,000 | NOK 278,000 |
| Sum omløpsmidler | NOK 438,000 | NOK 465,000 |
| SUM EIENDELER | NOK 491,000 | NOK 527,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 74,000 | NOK 145,000 |
| Sum opptjent egenkapital | NOK 74,000 | NOK 145,000 |
| Sum egenkapital | NOK 104,000 | NOK 175,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 622 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 622 | NOK 0 |
| Leverandørgjeld | NOK 15,000 | NOK 31,000 |
| Skyldige offentlige avgifter | NOK 57,000 | NOK 49,000 |
| Annen kortsiktig gjeld | NOK 313,000 | NOK 272,000 |
| Sum kortsiktig gjeld | NOK 386,000 | NOK 352,000 |
| Sum gjeld | NOK 387,000 | NOK 352,000 |
| Sum egenkapital og gjeld | NOK 491,000 | NOK 527,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.