Retail sale of clothing
BOUTIQUE HAREBAKKEN AS
Revenue 2025
NOK 5.3m
Operating profit
NOK 380,000
Equity
NOK 260,000
Incorporated
2013
Employees
7
Share capital
NOK 30,000
70
Credit score
Lav risiko
Operating margin
7.2%
7.2%
Net margin
5.4%
5.4%
Equity ratio
10.5%
10.5%
Current ratio
1.41
1.41
Debt ratio
8.56
8.56
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 5.3m |
| Total operating costs | NOK 4.9m |
| Operating profit (EBIT) | NOK 380,000 |
| Net financial items | NOK −13,000 |
| Profit before tax | NOK 367,000 |
| Profit for the year | NOK 286,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 561,000 |
| Current assets | NOK 1.9m |
| Total assets | NOK 2.5m |
Equity and liabilities
| Paid-in equity | NOK 234,000 |
| Retained earnings | NOK 26,000 |
| Total equity | NOK 260,000 |
| Current liabilities | NOK 1.4m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 479,000
NOK 479,000
Depreciation
NOK 99,000
NOK 99,000
Cash and bank deposits
NOK 949,000
NOK 949,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Varekostnad | NOK 2.3m | NOK 751,000 |
| Lønnskostnad | NOK 1.3m | NOK 348,000 |
| Avskrivning | NOK 99,000 | – |
| Annen driftskostnad | NOK 1.2m | NOK 182,000 |
| Sum kostnader | NOK 4.9m | NOK 1.3m |
| Driftsresultat | NOK 380,000 | NOK −521,000 |
| Annen finansinntekt | NOK 52,000 | NOK 12,000 |
| Annen finanskostnad | NOK 65,000 | – |
| Netto finans | NOK −13,000 | NOK 12,000 |
| Resultat før skattekostnad | NOK 367,000 | NOK −509,000 |
| Skattekostnad på ordinært resultat | NOK 81,000 | NOK −112,000 |
| Årsresultat | NOK 286,000 | NOK −397,000 |
| Avgitt konsernbidrag | NOK 261,000 | – |
| Overføringer annen egenkapital | NOK 26,000 | NOK −397,000 |
| Sum overføringer og disponeringer | NOK 286,000 | NOK −397,000 |
| Sum driftsinntekter | NOK 5.3m | NOK 761,000 |
| Lønnskostnad | – | NOK 348,000 |
| Avskrivning | NOK 99,000 | NOK 0 |
| Sum driftskostnader | NOK 4.9m | – |
| Finansinntekter og finanskostnader | – | NOK 3 |
| Annen finanskostnad | NOK 65,000 | NOK 0 |
| Netto finansposter | NOK −13,000 | NOK 12,000 |
| Ordinært resultat før skattekostnad | NOK 367,000 | NOK −509,000 |
| Skattekostnad på ordinært resultat | NOK 81,000 | – |
| Overføringer annen egenkapital | NOK 26,000 | – |
| Sum disponert | NOK 286,000 | NOK −397,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar verktøy, kontormaskiner ol | NOK 561,000 | – |
| Sum varige driftsmidler | NOK 561,000 | NOK 0 |
| Sum anleggsmidler | NOK 561,000 | – |
| Sum varer | NOK 971,000 | – |
| Andre fordringer | NOK 3,000 | NOK 509,000 |
| Sum fordringer | NOK 3,000 | NOK 509,000 |
| Sum bankinnskudd kontanter og lignende | NOK 949,000 | NOK 381,000 |
| Sum omløpsmidler | NOK 1.9m | NOK 891,000 |
| SUM EIENDELER | NOK 2.5m | NOK 891,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK 204,000 | NOK 204,000 |
| Sum innskutt egenkapital | NOK 234,000 | NOK 234,000 |
| Annen egenkapital | NOK 26,000 | – |
| Sum opptjent egenkapital | NOK 26,000 | – |
| Sum egenkapital | NOK 260,000 | NOK 234,000 |
| Utsatt skatt | NOK 7,000 | – |
| Sum avsetninger for forpliktelser | NOK 7,000 | – |
| Gjeld til kredittinstitusjoner | NOK 850,000 | – |
| Sum annen langsiktig gjeld | NOK 850,000 | – |
| Leverandørgjeld | NOK 658,000 | NOK 642,000 |
| Skyldige offentlige avgifter | NOK 176,000 | – |
| Annen kortsiktig gjeld | NOK 534,000 | NOK 14,000 |
| Sum kortsiktig gjeld | NOK 1.4m | NOK 656,000 |
| Sum gjeld | NOK 2.2m | NOK 656,000 |
| SUM EGENKAPITAL OG GJELD | NOK 2.5m | NOK 891,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.