Computer consultancy and computer facilities management activities
INICON AS
Revenue 2025
NOK 2.4m
Operating profit
NOK 1.3m
Equity
NOK 31,000
Incorporated
2013
Share capital
NOK 30,000
60
Credit score
Lav risiko
Operating margin
47.4%
47.4%
Net margin
37.6%
37.6%
Equity ratio
2.2%
2.2%
Current ratio
0.87
0.87
Debt ratio
44.22
44.22
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 2.2%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 47.4%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.3m |
| Total operating costs | NOK 1.2m |
| Operating profit (EBIT) | NOK 1.1m |
| Net financial items | NOK 21,000 |
| Profit before tax | NOK 1.1m |
| Profit for the year | NOK 865,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 222,000 |
| Current assets | NOK 1.2m |
| Total assets | NOK 1.4m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 2,000 |
| Total equity | NOK 32,000 |
| Current liabilities | NOK 1.4m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.1m
NOK 1.1m
Depreciation
NOK 10,000
NOK 10,000
Cash and bank deposits
NOK 657,000
NOK 657,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 2.3m | NOK 2.4m |
| Lønnskostnad | NOK 963,000 | NOK 930,000 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 10,000 | NOK 11,000 |
| Annen driftskostnad | NOK 236,000 | NOK 244,000 |
| Sum kostnader | NOK 1.2m | NOK 1.2m |
| Driftsresultat | NOK 1.1m | NOK 1.3m |
| Annen renteinntekt | – | NOK 19,000 |
| Sum finansinntekter | NOK 21,000 | NOK 19,000 |
| Annen rentekostnad | NOK 241 | NOK 62 |
| Annen finanskostnad | NOK 0 | NOK 595 |
| Sum finanskostnader | NOK 241 | NOK 657 |
| Netto finans | NOK 21,000 | NOK 18,000 |
| Resultat før skattekostnad | NOK 1.1m | NOK 1.3m |
| Skattekostnad | NOK 245,000 | NOK 279,000 |
| Årsresultat | NOK 865,000 | NOK 991,000 |
| Ordinært utbytte | NOK 865,000 | NOK 995,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 395 | NOK −4,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 22,000 | NOK 32,000 |
| Sum varige driftsmidler | NOK 22,000 | NOK 32,000 |
| Investeringer i aksjer og andeler | NOK 125,000 | NOK 25,000 |
| Andre langsiktige fordringer | NOK 75,000 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 200,000 | NOK 25,000 |
| Sum anleggsmidler | NOK 222,000 | NOK 57,000 |
| Kundefordringer | NOK 547,000 | NOK 532,000 |
| Andre kortsiktige fordringer | NOK 6,000 | NOK 0 |
| Sum fordringer | NOK 552,000 | NOK 532,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 657,000 | NOK 1.0m |
| Sum bankinnskudd kontanter og lignende | NOK 657,000 | NOK 1.0m |
| Sum omløpsmidler | NOK 1.2m | NOK 1.6m |
| SUM EIENDELER | NOK 1.4m | NOK 1.6m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 2,000 | NOK 1,000 |
| Sum opptjent egenkapital | NOK 2,000 | NOK 1,000 |
| Sum egenkapital | NOK 32,000 | NOK 31,000 |
| Utsatt skatt | NOK 2,000 | NOK 4,000 |
| Sum avsetninger for forpliktelser | NOK 2,000 | NOK 4,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 28,000 | NOK 26,000 |
| Betalbar skatt | NOK 248,000 | NOK 277,000 |
| Skyldige offentlige avgifter | NOK 154,000 | NOK 163,000 |
| Utbytte | NOK 865,000 | NOK 995,000 |
| Annen kortsiktig gjeld | NOK 103,000 | NOK 134,000 |
| Sum kortsiktig gjeld | NOK 1.4m | NOK 1.6m |
| Sum gjeld | NOK 1.4m | NOK 1.6m |
| SUM EGENKAPITAL OG GJELD | NOK 1.4m | NOK 1.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.