Construction of residential and non-residential buildings
LARSSON BYGG OG MASKIN AS
Revenue 2024
NOK 20.1m
Operating profit
NOK 1.5m
Equity
NOK 2.3m
Incorporated
2014
Employees
8
Share capital
NOK 30,000
80
Credit score
Meget lav risiko
Operating margin
7.5%
7.5%
Net margin
5.4%
5.4%
Equity ratio
26.8%
26.8%
Current ratio
1.03
1.03
Debt ratio
2.74
2.74
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 26.8%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 20.1m |
| Total operating costs | NOK 18.6m |
| Operating profit (EBIT) | NOK 1.5m |
| Net financial items | NOK −103,000 |
| Profit before tax | NOK 1.4m |
| Profit for the year | NOK 1.1m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 3.1m |
| Current assets | NOK 5.5m |
| Total assets | NOK 8.6m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 2.3m |
| Total equity | NOK 2.3m |
| Current liabilities | NOK 5.3m |
| Non-current liabilities | NOK 1.0m |
| Total equity and liabilities | NOK 8.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.8m
NOK 1.8m
Depreciation
NOK 256,000
NOK 256,000
Cash and bank deposits
NOK 1.5m
NOK 1.5m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 218,000 | NOK 190,000 |
| Sum inntekter | NOK 20.1m | NOK 19.7m |
| Varekostnad | NOK 10.4m | NOK 8.2m |
| Lønnskostnad | NOK 6.9m | NOK 7.8m |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 256,000 | NOK 333,000 |
| Annen driftskostnad | NOK 87,000 | NOK 1.4m |
| Sum kostnader | NOK 18.6m | NOK 17.7m |
| Driftsresultat | NOK 1.5m | NOK 981,000 |
| Annen renteinntekt | NOK 3,000 | NOK 2,000 |
| Annen finansinntekt | NOK 0 | NOK 30 |
| Sum finansinntekter | NOK 3,000 | NOK 2,000 |
| Annen rentekostnad | NOK 107,000 | NOK 102,000 |
| Annen finanskostnad | NOK −371 | NOK 0 |
| Sum finanskostnader | NOK 106,000 | NOK 102,000 |
| Netto finans | NOK −103,000 | NOK −100,000 |
| Resultat før skattekostnad | NOK 1.4m | NOK 1.9m |
| Skattekostnad | NOK 316,000 | NOK 305,000 |
| Årsresultat | NOK 1.1m | NOK 1.6m |
| Tilleggsutbytte | NOK 1.0m | NOK 0 |
| Sum overføringer og disponeringer | NOK 1.1m | NOK 1.6m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 76,000 | NOK 1.6m |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 2.8m | NOK 1.9m |
| Maskiner og anlegg | NOK 89,000 | NOK 81,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 266,000 | NOK 301,000 |
| Sum varige driftsmidler | NOK 3.1m | NOK 2.3m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 3.1m | NOK 2.3m |
| Varer | NOK 0 | NOK 2.3m |
| Sum varer | NOK 0 | – |
| Kundefordringer | NOK 4.0m | NOK 2.0m |
| Andre kortsiktige fordringer | NOK 41,000 | NOK 28,000 |
| Sum fordringer | NOK 4.0m | NOK 2.1m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.5m | NOK 1.1m |
| Sum bankinnskudd kontanter og lignende | NOK 1.5m | NOK 1.1m |
| Sum omløpsmidler | NOK 5.5m | NOK 5.4m |
| SUM EIENDELER | NOK 8.6m | NOK 7.8m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 2.3m | NOK 2.2m |
| Sum opptjent egenkapital | NOK 2.3m | NOK 2.2m |
| Sum egenkapital | NOK 2.3m | NOK 2.2m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 1.0m | NOK 1.1m |
| Sum annen langsiktig gjeld | NOK 1.0m | NOK 1.1m |
| Sum langsiktig gjeld | NOK 1.0m | NOK 1.1m |
| Leverandørgjeld | NOK 1.1m | NOK 1.6m |
| Betalbar skatt | NOK 316,000 | NOK 305,000 |
| Skyldige offentlige avgifter | NOK 1.1m | NOK 777,000 |
| Utbytte | NOK 1.0m | NOK 0 |
| Annen kortsiktig gjeld | NOK 1.8m | NOK 1.7m |
| Sum kortsiktig gjeld | NOK 5.3m | NOK 4.4m |
| Sum gjeld | NOK 6.3m | NOK 5.5m |
| Sum egenkapital og gjeld | NOK 8.6m | NOK 7.8m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.