Leasing of intellectual property and similar products, except copyrighted works
AS NY FORM SOUVENIR
Revenue 2025
NOK 187,000
Operating profit
NOK 115,000
Equity
NOK 855,000
Incorporated
1977
Share capital
NOK 100,000
100
Credit score
Meget lav risiko
Operating margin
71.5%
71.5%
Net margin
64.3%
64.3%
Equity ratio
86.0%
86.0%
Current ratio
2.88
2.88
Debt ratio
0.16
0.16
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 86.0%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.88.
- ▲ Sterk driftsmargin på 71.5%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 372,000 |
| Total operating costs | NOK 106,000 |
| Operating profit (EBIT) | NOK 266,000 |
| Net financial items | NOK 32,000 |
| Profit before tax | NOK 298,000 |
| Profit for the year | NOK 239,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 761,000 |
| Current assets | NOK 512,000 |
| Total assets | NOK 1.3m |
Equity and liabilities
| Paid-in equity | NOK 300,000 |
| Retained earnings | NOK 795,000 |
| Total equity | NOK 1.1m |
| Current liabilities | NOK 178,000 |
| Non-current liabilities | NOK 369 |
| Total equity and liabilities | NOK 1.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 50,000
NOK 50,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Lønnskostnad | NOK 5,000 | NOK 5,000 |
| Annen driftskostnad | NOK 101,000 | NOK 67,000 |
| Sum kostnader | NOK 106,000 | NOK 72,000 |
| Driftsresultat | NOK 266,000 | NOK 115,000 |
| Annen renteinntekt | NOK 275 | NOK 5,000 |
| Annen finansinntekt | NOK 11,000 | – |
| Verdiskning markedsbaserte omløpsmidler | NOK 20,000 | NOK 8,000 |
| Sum finansinntekter | NOK 31,000 | NOK 13,000 |
| Verdireduksjon markedsbaserte omløpsmidler | NOK −1,000 | NOK 1,000 |
| Annen rentekostnad | NOK 544 | – |
| Sum finanskostnader | NOK −619 | NOK 1,000 |
| Netto finans | NOK 32,000 | NOK 12,000 |
| Resultat før skattekostnad | NOK 298,000 | NOK 127,000 |
| Skattekostnad på resultat | NOK 59,000 | NOK 26,000 |
| Årsresultat | NOK 239,000 | NOK 100,000 |
| Årsresultat etter minoritetsinteresser | NOK 239,000 | NOK 100,000 |
| Totalresultat | NOK 239,000 | NOK 100,000 |
| Sum overføringer og disponeringer | NOK 239,000 | NOK 100,000 |
| Sum driftsinntekter | NOK 372,000 | NOK 187,000 |
| Sum driftskostnader | NOK 106,000 | NOK 72,000 |
| Annen finansinntekt | NOK 11,000 | NOK 0 |
| Verdigkning markedsbaserte omlgpsmidler | NOK 20,000 | NOK 8,000 |
| Annen rentekostnad | NOK 544 | NOK 0 |
| Resultat av finansposter | NOK 32,000 | NOK 12,000 |
| Resultat | NOK 239,000 | NOK 100,000 |
| Sum overføringer | NOK 239,000 | NOK 100,000 |
| AS NY FORM SOUVENIR | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 239,000 | NOK 100,000 |
| Tomter, bygninger o.a. fast eiendom | NOK 2,000 | NOK 2,000 |
| Sum varige driftsmidler | NOK 2,000 | NOK 2,000 |
| Investeringer tilknyttet selskap | NOK 759,000 | NOK 609,000 |
| Sum finansielle anleggsmidler | NOK 759,000 | NOK 609,000 |
| Sum anleggsmidler | NOK 761,000 | NOK 611,000 |
| Kundefordringer | NOK 129,000 | NOK 110,000 |
| Sum fordringer | NOK 129,000 | NOK 110,000 |
| Markedsbaserte aksjer | NOK 332,000 | NOK 157,000 |
| Sum investeringer | NOK 332,000 | NOK 157,000 |
| Sum bankinnskudd kontanter og lignende | NOK 50,000 | NOK 59,000 |
| Sum omløpsmidler | NOK 512,000 | NOK 325,000 |
| SUM EIENDELER | NOK 1.3m | NOK 936,000 |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Annen innskutt egenkapital | NOK 200,000 | NOK 200,000 |
| Sum innskutt egenkapital | NOK 300,000 | NOK 300,000 |
| Annen egenkapital | NOK 795,000 | NOK 555,000 |
| Sum opptjent egenkapital | NOK 795,000 | NOK 555,000 |
| Sum egenkapital | NOK 1.1m | NOK 855,000 |
| Utsatt skatt | NOK 369 | NOK 369 |
| Sum avsetninger for forpliktelser | NOK 369 | NOK 369 |
| Sum langsiktig gjeld | NOK 369 | NOK 369 |
| Betalbar skatt | NOK 59,000 | NOK 26,000 |
| Skyldig offentlige avgifter | NOK 91,000 | NOK 45,000 |
| Annen kortsiktig gjeld | NOK 29,000 | NOK 9,000 |
| Sum kortsiktig gjeld | NOK 178,000 | NOK 81,000 |
| Sum gjeld | NOK 178,000 | NOK 81,000 |
| Sum egenkapital og gjeld | NOK 1.3m | NOK 936,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.