Rental and operating of own or leased real estate
NORSK EPOXY EIENDOM AS
Revenue 2025
NOK 951,000
Operating profit
NOK 680,000
Equity
NOK 2.8m
Incorporated
2014
Share capital
NOK 1.0m
97
Credit score
Meget lav risiko
Operating margin
71.6%
71.6%
Net margin
48.4%
48.4%
Equity ratio
40.0%
40.0%
Current ratio
1.63
1.63
Debt ratio
1.50
1.50
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 40.0%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.63.
- ▲ Sterk driftsmargin på 71.6%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 951,000 |
| Total operating costs | NOK 270,000 |
| Operating profit (EBIT) | NOK 680,000 |
| Net financial items | NOK −91,000 |
| Profit before tax | NOK 590,000 |
| Profit for the year | NOK 460,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 5.1m |
| Current assets | NOK 2.0m |
| Total assets | NOK 7.0m |
Equity and liabilities
| Paid-in equity | NOK 1.1m |
| Retained earnings | NOK 1.7m |
| Total equity | NOK 2.8m |
| Current liabilities | NOK 1.2m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 7.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 839,000
NOK 839,000
Depreciation
NOK 159,000
NOK 159,000
Cash and bank deposits
NOK 1.2m
NOK 1.2m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 951,000 | NOK 912,000 |
| Sum inntekter | NOK 951,000 | NOK 912,000 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 159,000 | NOK 159,000 |
| Annen driftskostnad | NOK 112,000 | NOK 127,000 |
| Sum kostnader | NOK 270,000 | NOK 286,000 |
| Driftsresultat | NOK 680,000 | NOK 626,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Rentekostnad til foretak i samme konsern | NOK 90,000 | NOK 91,000 |
| Annen rentekostnad | NOK 1,000 | NOK 324 |
| Sum finanskostnader | NOK 91,000 | NOK 92,000 |
| Netto finans | NOK −91,000 | NOK −92,000 |
| Resultat før skattekostnad | NOK 590,000 | NOK 534,000 |
| Skattekostnad | NOK 130,000 | NOK 118,000 |
| Årsresultat | NOK 460,000 | NOK 417,000 |
| Ordinært utbytte | NOK 1.0m | NOK 0 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK −540,000 | NOK 417,000 |
| Utsatt skattefordel | NOK 0 | NOK 0 |
| Sum immaterielle eiendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 4.9m | NOK 5.1m |
| Maskiner og anlegg | NOK 138,000 | NOK 148,000 |
| Sum varige driftsmidler | NOK 5.1m | NOK 5.2m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 5.1m | NOK 5.2m |
| Kundefordringer | NOK 99,000 | NOK 95,000 |
| Konsernfordringer | NOK 673,000 | NOK 673,000 |
| Sum fordringer | NOK 772,000 | NOK 767,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.2m | NOK 1.1m |
| Sum bankinnskudd kontanter og lignende | NOK 1.2m | NOK 1.1m |
| Sum omløpsmidler | NOK 2.0m | NOK 1.9m |
| SUM EIENDELER | NOK 7.0m | NOK 7.1m |
| Aksjekapital | NOK 1.0m | NOK 1.0m |
| Annen innskutt egenkapital | NOK 120,000 | NOK 120,000 |
| Sum innskutt egenkapital | NOK 1.1m | NOK 1.1m |
| Annen egenkapital | NOK 1.7m | NOK 2.2m |
| Sum opptjent egenkapital | NOK 1.7m | NOK 2.2m |
| Sum egenkapital | NOK 2.8m | NOK 3.3m |
| Utsatt skatt | NOK 61,000 | NOK 65,000 |
| Sum avsetninger for forpliktelser | NOK 61,000 | NOK 65,000 |
| Langsiktig konserngjeld | NOK 3.0m | NOK 3.1m |
| Sum annen langsiktig gjeld | NOK 3.0m | NOK 3.1m |
| Leverandørgjeld | NOK 35,000 | NOK 0 |
| Betalbar skatt | NOK 134,000 | NOK 0 |
| Skyldige offentlige avgifter | NOK 32,000 | NOK 38,000 |
| Utbytte | NOK 1.0m | NOK 0 |
| Annen kortsiktig gjeld | NOK 0 | NOK 541,000 |
| Sum kortsiktig gjeld | NOK 1.2m | NOK 579,000 |
| Sum gjeld | NOK 4.2m | NOK 3.8m |
| SUM EGENKAPITAL OG GJELD | NOK 7.0m | NOK 7.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.