Construction of residential and non-residential buildings
BAGO BYGG AS
Revenue 2024
NOK 5.4m
Operating profit
NOK 969,000
Equity
NOK 684,000
Incorporated
2014
Employees
15
Share capital
NOK 60,000
72
Credit score
Lav risiko
Operating margin
2.4%
2.4%
Net margin
2.2%
2.2%
Equity ratio
32.8%
32.8%
Current ratio
1.28
1.28
Debt ratio
2.04
2.04
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 32.8%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 12.5m |
| Total operating costs | NOK 12.2m |
| Operating profit (EBIT) | NOK 300,000 |
| Net financial items | NOK −19,000 |
| Profit before tax | NOK 281,000 |
| Profit for the year | NOK 281,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 418,000 |
| Current assets | NOK 2.5m |
| Total assets | NOK 2.9m |
Equity and liabilities
| Paid-in equity | NOK 60,000 |
| Retained earnings | NOK 905,000 |
| Total equity | NOK 965,000 |
| Current liabilities | NOK 2.0m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 338,000
NOK 338,000
Depreciation
NOK 38,000
NOK 38,000
Cash and bank deposits
NOK 917,000
NOK 917,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK −145,000 | NOK −11,000 |
| Sum inntekter | NOK 12.5m | NOK 5.4m |
| Varekostnad | NOK 2.6m | NOK 2.0m |
| Lønnskostnad | NOK 7.1m | NOK 1.4m |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 38,000 | NOK 43,000 |
| Annen driftskostnad | NOK 2.4m | NOK 933,000 |
| Sum kostnader | NOK 12.2m | NOK 4.4m |
| Driftsresultat | NOK 300,000 | NOK 969,000 |
| Annen renteinntekt | NOK 0 | NOK 255 |
| Annen finansinntekt | NOK 7,000 | NOK 0 |
| Sum finansinntekter | NOK 7,000 | NOK 255 |
| Annen rentekostnad | NOK 26,000 | NOK 8,000 |
| Annen finanskostnad | NOK 12 | NOK 0 |
| Sum finanskostnader | NOK 26,000 | NOK 8,000 |
| Netto finans | NOK −19,000 | NOK −8,000 |
| Resultat før skattekostnad | NOK 281,000 | NOK 961,000 |
| Skattekostnad | NOK 0 | NOK 0 |
| Årsresultat | NOK 281,000 | NOK 961,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 0 | NOK 337,000 |
| Annen egenkapital | NOK 281,000 | NOK 624,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 218,000 | NOK 123,000 |
| Sum varige driftsmidler | NOK 218,000 | NOK 123,000 |
| Lån til tilknyttet selskap og felles kontrollert virksomhet | NOK 200,000 | NOK 0 |
| Andre langsiktige fordringer | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 200,000 | NOK 0 |
| Sum anleggsmidler | NOK 418,000 | NOK 123,000 |
| Kundefordringer | NOK 1.6m | NOK 610,000 |
| Andre kortsiktige fordringer | NOK 33,000 | NOK 70,000 |
| Sum fordringer | NOK 1.6m | NOK 680,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 917,000 | NOK 721,000 |
| Sum bankinnskudd kontanter og lignende | NOK 917,000 | NOK 721,000 |
| Sum omløpsmidler | NOK 2.5m | NOK 1.4m |
| SUM EIENDELER | NOK 2.9m | NOK 1.5m |
| Aksjekapital | NOK 60,000 | NOK 60,000 |
| Sum innskutt egenkapital | NOK 60,000 | NOK 60,000 |
| Annen egenkapital | NOK 905,000 | NOK 624,000 |
| Udekket tap | NOK 0 | NOK 0 |
| Sum opptjent egenkapital | NOK 905,000 | NOK 624,000 |
| Sum egenkapital | NOK 965,000 | NOK 684,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 0 | NOK 60,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 60,000 |
| Leverandørgjeld | NOK 303,000 | NOK 145,000 |
| skyldige offentlige avgifter | NOK 266 | NOK 433,000 |
| Annen kortsiktig gjeld | NOK 847,000 | NOK 203,000 |
| Sum kortsiktig gjeld | NOK 2.0m | NOK 781,000 |
| Sum gjeld | NOK 2.0m | NOK 840,000 |
| SUM EGENKAPITAL OG GJELD | NOK 2.9m | NOK 1.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.