Retail sale of motorcycles, motorcycle parts and accessories
TEAM MC BERGEN AS
Revenue 2024
NOK 19.1m
Operating profit
NOK −1.2m
Equity
NOK 694,000
Incorporated
2014
Employees
8
Share capital
NOK 7.5m
42
Credit score
Moderat risiko
Operating margin
-6.0%
-6.0%
Net margin
-7.3%
-7.3%
Equity ratio
6.6%
6.6%
Current ratio
1.63
1.63
Debt ratio
14.21
14.21
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på 6.6%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.63.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 19.1m |
| Total operating costs | NOK 20.3m |
| Operating profit (EBIT) | NOK −1.2m |
| Net financial items | NOK −244,000 |
| Profit before tax | NOK −1.4m |
| Profit for the year | NOK −1.4m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.1m |
| Current assets | NOK 9.5m |
| Total assets | NOK 10.5m |
Equity and liabilities
| Paid-in equity | NOK 4.0m |
| Retained earnings | NOK −3.3m |
| Total equity | NOK 694,000 |
| Current liabilities | NOK 5.8m |
| Non-current liabilities | NOK 4.1m |
| Total equity and liabilities | NOK 10.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −999,000
NOK −999,000
Depreciation
NOK 151,000
NOK 151,000
Cash and bank deposits
NOK 716,000
NOK 716,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 581,000 | NOK 1.4m |
| Sum inntekter | NOK 19.1m | NOK 16.9m |
| Varekostnad | NOK 13.1m | NOK 11.3m |
| Lennskostnader m.m. | NOK 4.3m | NOK 2.9m |
| Avskrivningexr | NOK 151,000 | NOK 72,000 |
| Annen driftskostnad | NOK 2.7m | NOK 2.5m |
| Sum kostnader | NOK 20.3m | NOK 16.8m |
| Driftsresultat | NOK −1.2m | NOK 97,000 |
| Annen renteinntekt | NOK 4,000 | NOK 5,000 |
| Sum finansinntekter | NOK 4,000 | NOK 5,000 |
| Annen rentekostnad | NOK 23,000 | – |
| Annen finanskostnad | NOK 225,000 | NOK 152,000 |
| Sum finanskostnader | NOK 248,000 | NOK 152,000 |
| Netto finans | NOK −244,000 | NOK 147,000 |
| Resultat før skattekostnad | NOK −1.4m | NOK −51,000 |
| Årsresultat | NOK −1.4m | NOK −51,000 |
| Årsresultat etter minoritetsinteresser | NOK −1.4m | NOK −51,000 |
| Totalresultat | NOK −1.4m | NOK −51,000 |
| Sum overføringer og disponeringer | NOK −1.4m | NOK −51,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −1.4m | NOK −51,000 |
| Påkostning leide lokaler | NOK 396,000 | – |
| Driftsløsøre, inventar o. a. utstyr | NOK 693,000 | NOK 345,000 |
| Sum varige driftsmidler | NOK 1.1m | NOK 345,000 |
| Sum anleggsmidler | NOK 1.1m | NOK 345,000 |
| Sun varer | NOK 8.5m | NOK 7.0m |
| Kundefordringer | NOK 267,000 | NOK 138 |
| Andre kortsiktige fordringer | NOK 2,000 | NOK 169,000 |
| Sum fordringer | NOK 269,000 | NOK 310,000 |
| Sum bankinnskudd kontanter og lignende | NOK 716,000 | NOK 438,000 |
| Sum omløpsmidler | NOK 9.5m | NOK 7.8m |
| SUM EIENDELER | NOK 10.5m | NOK 8.1m |
| Aksjekapital | NOK 4.0m | NOK 4.0m |
| Sum innskutt egenkapital | NOK 4.0m | NOK 4.0m |
| Udekket tap | NOK 3.3m | NOK 1.9m |
| Sum opptjent egenkapital | NOK −3.3m | NOK −1.9m |
| Sum egenkapital | NOK 694,000 | NOK 2.1m |
| Annen langsiktig gjeld | NOK 4.1m | NOK 2.8m |
| Sum annen langsiktig gjeld | NOK 4.1m | NOK 2.8m |
| Sum langsiktig gjeld | NOK 4.1m | NOK 2.8m |
| Leverandørgjeld | NOK 4.9m | NOK 2.8m |
| Skattetrekk og offentlige avgifter | NOK 434,000 | NOK 223,000 |
| Annen kortsiktig gjeld | NOK 483,000 | NOK 279,000 |
| Sum kortsiktig gjeld | NOK 5.8m | NOK 3.3m |
| Sum gjeld | NOK 9.9m | NOK 6.0m |
| Sum egenkapital og gjeld | NOK 10.5m | NOK 8.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.