BIZTRAC BETA
Other support activities to arts and performing arts

AUDIO VISUELL AS

Org. no. 914521076 Limited company (AS) Lillestrøm Incorporated 2014 Active
Ownership graph ↗
Revenue 2024 NOK 9.8m
Operating profit NOK 435,000
Equity NOK −1.1m
Incorporated 2014
Share capital NOK 33,000

Financials

2024
Total operating revenue
9,8 mill
2024
Operating profit (EBIT)
435k
2024

Income statement

Post2024Trend
Total operating revenue 9.8m
Total operating costs 9.4m
Operating profit (EBIT) 435k
Net financial items −61k
Profit for the year 374k

Balance sheet

Post2024Trend
Total assets 1.8m
of which current assets 1.7m
Equity −1.1m
Total liabilities 2.9m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2024 · NOK · read automatically from the filed annual report

EBITDA
NOK 521,000
Depreciation
NOK 86,000
Cash and bank deposits
NOK 798,000

Income statement

2024Previous year
Annen driftsinntektNOK 207,000
Sum inntekterNOK 9.8mNOK 647,000
VarekostnadNOK 3.9mNOK 5.3m
LønnskostnadNOK 3.4mNOK 5.1m
Avskrivning av driftsmidler og immaterielle eiendelerNOK 86,000NOK 142,000
Annen driftskostnadNOK 1.9mNOK 2.8m
Sum kostnaderNOK 9.4mNOK 13.4m
DriftsresultatNOK 435,000NOK −1.7m
Annen renteinntektNOK 626NOK 197
Annen finansinntektNOK 109NOK 134
Sum finansinntekterNOK 735NOK 331
Annen rentekostnadNOK 61,000NOK 51,000
Annen finanskostnadNOK 1,000NOK 94
Sum finanskostnaderNOK 62,000NOK 51,000
Netto finansNOK −61,000NOK −51,000
Resultat før skattekostnadNOK 374,000NOK −1.8m
ÅrsresultatNOK 374,000NOK −1.8m
Årsresultat etter minoritetsinteresserNOK 374,000NOK −1.8m
TotalresultatNOK 374,000NOK −1.8m
Sum overføringer og disponeringerNOK 374,000NOK −1.8m

Balance sheet

2024Previous year
Udekket tapNOK 374,000NOK −1.5m
Overført fra annen egenkapitalNOK −282,000
Tomter, bygninger o.a. fast eiendomNOK 8,000NOK 15,000
Driftsløsøre, inventar o. a. utstyrNOK 33,000NOK 112,000
Sum varige driftsmidlerNOK 41,000NOK 127,000
Sum anleggsmidlerNOK 41,000NOK 127,000
KundefordringerNOK 768,000NOK 917,000
Andre kortsiktige fordringerNOK 101,000NOK 101,000
KonsernfordringerNOK 82,000NOK 27,000
Sum fordringerNOK 952,000NOK 1.0m
Sum bankinnskudd kontanter og lignendeNOK 798,000NOK 186,000
Sum omløpsmidlerNOK 1.7mNOK 1.2m
SUM EIENDELERNOK 1.8mNOK 1.4m
AksjekapitalNOK 33,000NOK 33,000
Beholdning av egne aksjerNOK −2,000NOK −2,000
Sum innskutt egenkapitalNOK 32,000NOK 32,000
Udekket tapNOK 1.1mNOK 1.5m
Sum opptjent egenkapitalNOK −1.1mNOK −1.5m
Sum egenkapitalNOK −1.1mNOK −1.4m
Gjeld til kredittinstitusjonerNOK 521,000NOK 895,000
Øvrig langsiktig gjeldNOK 441,000
Sum annen langsiktig gjeldNOK 962,000NOK 895,000
Sum langsiktig gjeldNOK 962,000NOK 895,000
LeverandørgjeldNOK 477,000NOK 325,000
Skyldig offentlige avgifterNOK 831,000NOK 953,000
Annen kortsiktig gjeldNOK 591,000NOK 628,000
Sum kortsiktig gjeldNOK 1.9mNOK 1.9m
Sum gjeldNOK 2.9mNOK 2.8m
SUM EGENKAPITAL OG GJELDNOK 1.8mNOK 1.4m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.