Rental and operating of own or leased real estate
MAXIMAL AS
Operating profit
NOK −13,000
Equity
NOK 78,000
Incorporated
2015
Share capital
NOK 30,000
45
Credit score
Moderat risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
0.5%
0.5%
Current ratio
0.47
0.47
Debt ratio
216.19
216.19
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 0.5%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 13,000 |
| Operating profit (EBIT) | NOK −13,000 |
| Net financial items | NOK −27,000 |
| Profit before tax | NOK −40,000 |
| Profit for the year | NOK −31,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 16.9m |
| Current assets | NOK 42,000 |
| Total assets | NOK 17.0m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 48,000 |
| Total equity | NOK 78,000 |
| Current liabilities | NOK 90,000 |
| Non-current liabilities | NOK 16.8m |
| Total equity and liabilities | NOK 17.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 42,000
NOK 42,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftskostnad | NOK 13,000 | NOK 20,000 |
| Sum kostnader | NOK 13,000 | NOK 20,000 |
| Driftsresultat | NOK −13,000 | NOK −20,000 |
| Inntekt på investering i datterselskap | – | NOK 550,000 |
| Annen renteinntekt | NOK 844,000 | NOK 734,000 |
| Sum finansinntekter | NOK 844,000 | NOK 1.3m |
| Annen rentekostnad | NOK 871,000 | NOK 1.0m |
| Sum finanskostnader | NOK 871,000 | NOK 1.0m |
| Netto finans | NOK −27,000 | NOK 242,000 |
| Resultat før skattekostnad | NOK −40,000 | NOK 222,000 |
| Skattekostnad på resultat | NOK −9,000 | NOK −72,000 |
| Årsresultat | NOK −31,000 | NOK 294,000 |
| Årsresultat etter minoritetsinteresser | NOK −31,000 | NOK 294,000 |
| Totalresultat | NOK −31,000 | NOK 294,000 |
| Konsernbidrag | NOK −31,000 | NOK 294,000 |
| Sum overføringer og disponeringer | NOK −31,000 | NOK 294,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 192,000 | NOK 183,000 |
| Sum immaterlelle elendeler | NOK 192,000 | NOK 183,000 |
| Investeringer i datterselskap | NOK 5.3m | NOK 4.9m |
| Lån til foretak i samme konsern | NOK 11.5m | NOK 8.4m |
| Sum finansielle anleggsmidler | NOK 16.7m | NOK 13.3m |
| Sum anleggsmidler | NOK 16.9m | NOK 13.5m |
| Sum bankinnskudd kontanter og lignende | NOK 42,000 | NOK 598,000 |
| Sum omløpsmidler | NOK 42,000 | NOK 598,000 |
| SUM EIENDELER | NOK 17.0m | NOK 14.1m |
| Selskapskapital (300 aksjer å kr 100) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 48,000 | NOK 80,000 |
| Sum opptjent egenkapital | NOK 48,000 | NOK 80,000 |
| Sum egenkapital | NOK 78,000 | NOK 110,000 |
| Gjeld til kredittinstitusjoner | NOK 12.5m | NOK 12.3m |
| Øvrig langsiktig gjeld | NOK 4.3m | NOK 1.6m |
| Sum annen langsiktig gjeld | NOK 16.8m | NOK 13.8m |
| Sum langsiktig gjeld | NOK 16.8m | NOK 13.8m |
| Annen kortsiktig gjeld | NOK 90,000 | NOK 154,000 |
| Sum kortsiktig gjeld | NOK 90,000 | NOK 154,000 |
| Sum gjeld | NOK 16.9m | NOK 14.0m |
| SUM EGENKAPITAL OG GJELD | NOK 17.0m | NOK 14.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.