BIZTRAC BETA
Day spa, sauna and steam bath activities

FEELGOOD VELVÆRE AS

Org. no. 915011063 Limited company (AS) Ullensaker Incorporated 2015 Active
Ownership graph ↗
Revenue 2024 NOK 8.0m
Operating profit NOK −2.4m
Equity NOK 152,000
Incorporated 2015
Share capital NOK 200,000

Financials

2024
Total operating revenue
8,0 mill
2024
Operating profit (EBIT)
−2,4 mill
2024

Income statement

Post2024Trend
Total operating revenue 8.0m
Total operating costs 10.4m
Operating profit (EBIT) −2.4m
Net financial items −137k
Profit for the year −810k

Balance sheet

Post2024Trend
Total assets 4.9m
of which current assets 2.8m
Equity 152k
Total liabilities 4.7m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2024 · NOK · read automatically from the filed annual report

EBITDA
NOK −1.8m
Depreciation
NOK 535,000
Cash and bank deposits
NOK 186,000

Income statement

2024Previous year
Annen driftsinntektNOK 2.0mNOK 58,000
Sum inntekterNOK 8.0mNOK 9.5m
VarekostnadNOK 485,000NOK 889,000
LønnskostnadNOK 653,000NOK 706,000
Avskrivning av driftsmidler og immaterielle eiendelerNOK 535,000NOK 252,000
Annen driftskostnadNOK 8.7mNOK 7.9m
Sum kostnaderNOK 10.4mNOK 9.8m
DriftsresultatNOK −2.4mNOK 325,000
Annen renteinntektNOK 1,000NOK 71
Sum finansinntekterNOK 1,000NOK 71
Annen rentekostnadNOK 39,000NOK 82,000
Sum finanskostnaderNOK 138,000NOK 220,000
Netto finansNOK −137,000NOK −220,000
Resultat før skattekostnadNOK −2.5mNOK −545,000
Skattekostnad på resultatNOK −1.7mNOK −120,000
ÅrsresultatNOK −810,000NOK 425,000
Årsresultat etter minoritetsinteresserNOK −810,000NOK −425,000
TotalresultatNOK −810,000NOK −425,000
Sum overføringer og disponeringerNOK −810,000NOK −425,000

Balance sheet

2024Previous year
Nedskrivning av finansielle eiendelerNOK 99,000NOK 138,000
Ordinært utbytteNOK 1.5m
Udekket tapNOK −810,000NOK −1.9m
GoodwillNOK 1.4mNOK 6.5m
Sum immaterlelle elendelerNOK 1.4mNOK 6.5m
Driftsløsøre, inventar o. a. utstyrNOK 314,000NOK 960,000
Sum varige driftsmidlerNOK 314,000NOK 960,000
Andre langsiktige fordringerNOK 393,000
Sum finansielle anleggsmidlerNOK 393,000
Sum anleggsmidlerNOK 2.1mNOK 7.4m
KundefordringerNOK 2.5mNOK 20,000
Andre kortsiktige fordringerNOK 87,000NOK 823,000
Sum fordringerNOK 2.6mNOK 843,000
Sum bankinnskudd kontanter og lignendeNOK 186,000NOK 160,000
Sum omløpsmidlerNOK 2.8mNOK 1.0m
SUM EIENDELERNOK 4.9mNOK 8.4m
AksjekapitalNOK 200,000NOK 200,000
Annen innskutt egenkapitalNOK 10.4mNOK 10.4m
Sum innskutt egenkapitalNOK 10.6mNOK 10.6m
Udekket tapNOK 10.5mNOK 9.7m
Sum opptjent egenkapitalNOK −10.5mNOK −9.7m
Sum egenkapitalNOK 152,000
Utsatt skattNOK 215,000NOK 1.9m
Sum avsetninger for forpliktelserNOK 215,000NOK 1.9m
Gjeld til kredittinstitusjonerNOK 182,000NOK 249,000
Langsiktig konserngjeldNOK 2.6mNOK 648,000
Øvrig langsiktig gjeldNOK 85,000
Sum annen langsiktig gjeldNOK 2.8mNOK 982,000
Sum langsiktig gjeldNOK 3.0mNOK 2.9m
LeverandørgjeldNOK 1.7mNOK 2.6m
Betalbar skattNOK 24,000
Skyldig offentlige avgifterNOK 29,000NOK 302,000
UtbytteNOK 1.5m
Annen kortsiktig gjeldNOK −537NOK 188,000
Sum kortsiktig gjeldNOK 1.7mNOK 4.6m
Sum gjeldNOK 4.7mNOK 7.5m
Sum egenkapital og gjeldNOK 4.9mNOK 8.4m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.