Retail sale of electrical household appliances
SKOUSEN GLH AS
Revenue 2025
NOK 71.7m
Operating profit
NOK −13.2m
Equity
NOK −10.7m
Incorporated
2015
Employees
44
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-18.5%
-18.5%
Net margin
-19.1%
-19.1%
Equity ratio
-36.5%
-36.5%
Current ratio
0.74
0.74
Debt ratio
-3.74
-3.74
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -36.5%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-08-01 – 2025-07-31 · Alle tall i NOK
| Total operating revenue | NOK 71.7m |
| Total operating costs | NOK 84.9m |
| Operating profit (EBIT) | NOK −13.2m |
| Net financial items | NOK −422,000 |
| Profit before tax | NOK −13.7m |
| Profit for the year | NOK −13.7m |
Balance sheet
Per 2025-07-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 716,000 |
| Current assets | NOK 28.6m |
| Total assets | NOK 29.3m |
Equity and liabilities
| Paid-in equity | NOK 4.9m |
| Retained earnings | NOK −15.6m |
| Total equity | NOK −10.7m |
| Current liabilities | NOK 38.7m |
| Non-current liabilities | NOK 1.2m |
| Total equity and liabilities | NOK 29.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −12.9m
NOK −12.9m
Depreciation
NOK 300,000
NOK 300,000
Cash and bank deposits
NOK 2.7m
NOK 2.7m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 73,000 | NOK 686,000 |
| Sum inntekter | NOK 71.7m | NOK 7.5m |
| Varekostnad | NOK 61.7m | NOK 5.6m |
| Lønnskostnad | NOK 4.9m | – |
| Avskrivning | NOK 300,000 | NOK 80,000 |
| Annen driftskostnad | NOK 18.0m | NOK 3.3m |
| Sum kostnader | NOK 84.9m | NOK 9.0m |
| Driftsresultat | NOK −13.2m | NOK −1.5m |
| Annen finansinntekt | NOK 27,000 | NOK 675 |
| Sum finansinntekter | NOK 27,000 | NOK 675 |
| Annen finanskostnad | NOK 449,000 | NOK 37,000 |
| Sum finanskostnader | NOK 449,000 | NOK 37,000 |
| Netto finans | NOK −422,000 | NOK −37,000 |
| Ordinært resultat før skattekostnad | NOK −13.7m | NOK −1.5m |
| Skattekostnad på ordinært resultat | – | NOK −381,000 |
| Ordinært resultat etter skattekostnad | NOK −13.7m | NOK −1.1m |
| Årsresultat | NOK −13.7m | NOK −1.1m |
| Overføringer annen egenkapital | – | NOK −1.1m |
| Sum overføringer og disponeringer | NOK −13.7m | NOK −1.1m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar verktøy, kontormaskiner ol | NOK 716,000 | NOK 209,000 |
| Sum varige driftsmidler | NOK 716,000 | NOK 209,000 |
| Investeringer i datterselskap | NOK 0 | NOK 1 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 1 |
| Sum anleggsmidler | NOK 716,000 | NOK 209,000 |
| Sun varer | NOK 21.3m | NOK 5.2m |
| Kundefordringer | NOK 31,000 | NOK 79,000 |
| Andre fordringer | NOK 4.5m | NOK 1.1m |
| Sum fordringer | NOK 4.6m | NOK 1.2m |
| Sum bankinnskudd kontanter og lignende | NOK 2.7m | NOK 134,000 |
| Sum omløpsmidler | NOK 28.6m | NOK 6.5m |
| SUM EIENDELER | NOK 29.3m | NOK 6.7m |
| Aksjekapital | NOK 580,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK 4.4m | NOK 4.4m |
| Sum innskutt egenkapital | NOK 4.9m | NOK 4.4m |
| Udekket tap | NOK −15.6m | NOK 731,000 |
| Sum opptjent egenkapital | NOK −15.6m | NOK −731,000 |
| Sum egenkapital | NOK −10.7m | NOK 3.7m |
| Øvrig langsiktig gjeld | NOK 1.2m | – |
| Sum annen langsiktig gjeld | NOK 1.2m | – |
| Sum langsiktig gjeld | NOK 1.2m | NOK 0 |
| Leverandørgjeld | NOK 252,000 | NOK 35,000 |
| Skyldige offentlige avgifter | NOK 56,000 | – |
| Annen kortsiktig gjeld | NOK 38.4m | NOK 3.0m |
| Sum kortsiktig gjeld | NOK 38.7m | NOK 3.0m |
| Sum gjeld | NOK 40.0m | NOK 3.0m |
| SUM EGENKAPITAL OG GJELD | NOK 29.3m | NOK 6.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.