Repair and maintenance of footwear and leather goods
SKOMAKERMESTER VÅGE AS
Revenue 2024
NOK 2.6m
Operating profit
NOK 200,000
Equity
NOK 525,000
Incorporated
2015
Share capital
NOK 30,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating revenue | 2.6m | |
| Total operating costs | 2.4m | |
| Operating profit (EBIT) | 200k | |
| Net financial items | −6k | |
| Profit for the year | 162k |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 1.3m | |
| of which current assets | 1.1m | |
| Equity | 525k | |
| Total liabilities | 752k |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 387,000
NOK 387,000
Depreciation
NOK 45,000
NOK 45,000
Cash and bank deposits
NOK 221,000
NOK 221,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 2,000 | NOK 2,000 |
| Sum inntekter | NOK 3.3m | NOK 2.6m |
| Varekostnad | NOK 1.4m | NOK 874,000 |
| Lønnskostnad | NOK 821,000 | NOK 840,000 |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 45,000 | NOK 21,000 |
| Annen driftskostnad | NOK 733,000 | NOK 663,000 |
| Sum kostnader | NOK 3.0m | NOK 2.4m |
| Driftsresultat | NOK 342,000 | NOK 200,000 |
| Annen renteinntekt | NOK 680 | NOK 34 |
| Annen finansinntekt | NOK 3,000 | NOK 3,000 |
| Sum finansinntekter | NOK 4,000 | NOK 3,000 |
| Annen rentekostnad | NOK 36,000 | NOK 3,000 |
| Annen finanskostnad | NOK 6,000 | NOK 6,000 |
| Sum finanskostnader | NOK 43,000 | NOK 9,000 |
| Netto finans | NOK −39,000 | NOK −6,000 |
| Resultat før skattekostnad | NOK 303,000 | NOK 195,000 |
| Skattekostnad på resultat | NOK 67,000 | NOK 33,000 |
| Årsresultat | NOK 236,000 | NOK 162,000 |
| Årsresultat etter minoritetsinteresser | NOK 236,000 | NOK 162,000 |
| Totalresultat | NOK 236,000 | NOK 162,000 |
| Sum overføringer og disponeringer | NOK 236,000 | NOK 162,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 236,000 | NOK 162,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 177,000 | NOK 222,000 |
| Sum varige driftsmidler | NOK 177,000 | NOK 222,000 |
| Sum anleggsmidler | NOK 177,000 | NOK 222,000 |
| Sun varer | NOK 902,000 | NOK 843,000 |
| Kundefordringer | NOK 107,000 | NOK 15,000 |
| Andre kortsiktige fordringer | NOK 46,000 | NOK 33,000 |
| Sum fordringer | NOK 153,000 | NOK 48,000 |
| Sum bankinnskudd kontanter og lignende | NOK 221,000 | NOK 165,000 |
| Sum omløpsmidler | NOK 1.3m | NOK 1.1m |
| SUM EIENDELER | NOK 1.5m | NOK 1.3m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 731,000 | NOK 495,000 |
| Sum opptjent egenkapital | NOK 731,000 | NOK 495,000 |
| Sum egenkapital | NOK 761,000 | NOK 525,000 |
| Øvrig langsiktig gjeld | – | NOK 50,000 |
| Sun annen langsiktig gjeld | – | NOK 50,000 |
| Sum langsiktig gjeld | – | NOK 50,000 |
| Leverandørgjeld | NOK 137,000 | NOK 100,000 |
| Betalbar skatt | NOK 67,000 | NOK 33,000 |
| Skyldig offentlige avgifter | NOK 229,000 | NOK 167,000 |
| Annen kortsiktig gjeld | NOK 257,000 | NOK 403,000 |
| Sum kortsiktig gjeld | NOK 691,000 | NOK 702,000 |
| Sum gjeld | NOK 691,000 | NOK 752,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.5m | NOK 1.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.