Manufacture of other tanks, reservoirs and containers of metal
GRANLYS EIENDOM AS
Revenue 2024
NOK 508,000
Operating profit
NOK 297,000
Equity
NOK 647,000
Incorporated
1976
Share capital
NOK 100,000
70
Credit score
Lav risiko
Operating margin
58.6%
58.6%
Net margin
49.1%
49.1%
Equity ratio
20.8%
20.8%
Current ratio
0.37
0.37
Debt ratio
3.80
3.80
Audit
Not audited
Not audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 58.6%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 508,000 |
| Total operating costs | NOK 211,000 |
| Operating profit (EBIT) | NOK 297,000 |
| Net financial items | NOK −53 |
| Profit before tax | NOK 297,000 |
| Profit for the year | NOK 250,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.2m |
| Current assets | NOK 903,000 |
| Total assets | NOK 3.1m |
Equity and liabilities
| Paid-in equity | NOK −14,000 |
| Retained earnings | NOK 661,000 |
| Total equity | NOK 647,000 |
| Current liabilities | NOK 2.5m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 3.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 297,000
NOK 297,000
Depreciation
NOK 0
NOK 0
Cash and bank deposits
NOK 868,000
NOK 868,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 508,000 | NOK 480,000 |
| Lønnskostnad | NOK 0 | NOK 114,000 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 0 | NOK 128,000 |
| Annen driftskostnad | NOK 211,000 | NOK 245,000 |
| Sum kostnader | NOK 211,000 | NOK 487,000 |
| Driftsresultat | NOK 297,000 | NOK −7,000 |
| Annen renteinntekt | NOK 40 | NOK 348 |
| Sum finansinntekter | NOK 40 | NOK 348 |
| Annen rentekostnad | NOK 93 | NOK 708 |
| Sum finanskostnader | NOK 93 | NOK 708 |
| Netto finans | NOK −53 | NOK −360 |
| Resultat før skattekostnad | NOK 297,000 | NOK −8,000 |
| Skattekostnad | NOK 48,000 | NOK 0 |
| Årsresultat | NOK 250,000 | NOK −8,000 |
| Avgitt konsernbidrag | NOK 155,000 | NOK 0 |
| Sum overføringer og disponeringer | NOK 250,000 | NOK −8,000 |
| Sum driftsinntekter | NOK 508,000 | NOK 480,000 |
| Lønnskostnad | NOK 0 | NOK −114,000 |
| Avskrivning pa varige driftsmidler og immaterielle | NOK 0 | NOK −128,000 |
| Annen driftskostnad | NOK −211,000 | NOK −245,000 |
| Sum driftskostnader | NOK −211,000 | – |
| Annen rentekostnad | NOK 93 | NOK −708 |
| Sum finanskostnader | NOK 93 | NOK −708 |
| Resultat før skattekostnad | NOK 207,000 | NOK −8,000 |
| Sum overføringer | NOK 250,000 | NOK −8,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 94,000 | NOK −8,000 |
| Utsatt skattefordel | NOK 0 | NOK 118,000 |
| Sum immaterielle eiendeler | NOK 0 | NOK 118,000 |
| Tomter, bygninger og annen fast eiendom | NOK 2.2m | NOK 2.2m |
| Sum varige driftsmidler | NOK 2.2m | NOK 2.2m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 2.2m | NOK 2.3m |
| Kundefordringer | NOK 35,000 | NOK 0 |
| Andre kortsiktige fordringer | NOK 0 | NOK 13,000 |
| Sum fordringer | NOK 35,000 | NOK 13,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 868,000 | NOK 594,000 |
| Sum bankinnskudd kontanter og lignende | NOK 868,000 | NOK 594,000 |
| Sum omløpsmidler | NOK 903,000 | NOK 607,000 |
| SUM EIENDELER | NOK 3.1m | NOK 2.9m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Annen innskutt egenkapital | NOK −114,000 | NOK −114,000 |
| Sum innskutt egenkapital | NOK −14,000 | NOK −14,000 |
| Annen egenkapital | NOK 661,000 | NOK 567,000 |
| Sum opptjent egenkapital | NOK 661,000 | NOK 567,000 |
| Sum egenkapital | NOK 647,000 | NOK 552,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 118,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 118,000 |
| Leverandørgjeld | NOK 31,000 | NOK 0 |
| Skyldige offentlige avgifter | NOK 58,000 | NOK 71,000 |
| Kortsiktig konserngjeld | NOK 199,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 2.2m | NOK 2.2m |
| Sum kortsiktig gjeld | NOK 2.5m | NOK 2.3m |
| Sum gjeld | NOK 2.5m | NOK 2.4m |
| SUM EGENKAPITAL OG GJELD | NOK 3.1m | NOK 2.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.