Pre-press and pre-media services
SCREEN GRAPH AS
Revenue 2025
NOK 4.9m
Operating profit
NOK −114,000
Equity
NOK 669,000
Incorporated
2015
Share capital
NOK 100,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2025 | Trend |
|---|---|---|
| Total operating revenue | 4.9m | |
| Total operating costs | 5.0m | |
| Operating profit (EBIT) | −114k | |
| Net financial items | 116 | |
| Profit for the year | −114k |
Balance sheet
| Post | 2025 | Trend |
|---|---|---|
| Total assets | 1.4m | |
| of which current assets | 1.1m | |
| Equity | 669k | |
| Total liabilities | 727k |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −54,000
NOK −54,000
Depreciation
NOK 60,000
NOK 60,000
Cash and bank deposits
NOK 187,000
NOK 187,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 5,000 | NOK 1,000 |
| Sum inntekter | NOK 4.9m | NOK 5.4m |
| Varekostnad | NOK 1.7m | NOK 2.0m |
| Lønnskostnad | NOK 1.8m | NOK 1.9m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 60,000 | NOK 53,000 |
| Annen driftskostnad | NOK 1.4m | NOK 1.2m |
| Sum kostnader | NOK 5.0m | NOK 5.1m |
| Driftsresultat | NOK −114,000 | NOK 353,000 |
| Annen renteinntekt | NOK 2,000 | NOK 330 |
| Sum finansinntekter | NOK 2,000 | NOK 330 |
| Annen rentekostnad | NOK 1,000 | NOK 6,000 |
| Annen finanskostnad | NOK 204 | NOK 80 |
| Sum finanskostnader | NOK 2,000 | NOK 6,000 |
| Netto finans | NOK 116 | NOK −5,000 |
| Resultat før skattekostnad | NOK −114,000 | NOK 348,000 |
| Skattekostnad | NOK 0 | NOK 82,000 |
| Årsresultat | NOK −114,000 | NOK 267,000 |
| Tilleggsutbyvtte | NOK 0 | NOK 250,000 |
| Avgitt konsernbidrag | NOK 0 | NOK 69,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK −114,000 | NOK −53,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 231,000 | NOK 247,000 |
| Sum varige driftsmidler | NOK 231,000 | NOK 247,000 |
| Andre langsiktige fordringer | NOK 31,000 | NOK 47,000 |
| Sum finansielle anleggsmidler | NOK 31,000 | NOK 47,000 |
| Sum anleggsmidler | NOK 261,000 | NOK 294,000 |
| Varer | NOK 57,000 | NOK 88,000 |
| Kundefordringer | NOK 436,000 | NOK 324,000 |
| Andre kortsiktige fordringer | NOK 55,000 | NOK 57,000 |
| Konsernfordringer | NOK 401,000 | NOK 313,000 |
| Sum fordringer | NOK 891,000 | NOK 694,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 187,000 | NOK 538,000 |
| Sum bankinnskudd kontanter og lignende | NOK 187,000 | NOK 538,000 |
| Sum omløpsmidler | NOK 1.1m | NOK 1.3m |
| SUM EIENDELER | NOK 1.4m | NOK 1.6m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 569,000 | NOK 683,000 |
| Sum opptjent egenkapital | NOK 569,000 | NOK 683,000 |
| Sum egenkapital | NOK 669,000 | NOK 783,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 412,000 | NOK 252,000 |
| Betalbar skatt | NOK 0 | NOK 62,000 |
| Skyldige offentlige avgifter | NOK 95,000 | NOK 231,000 |
| Kortsiktig konserngjeld | NOK 0 | NOK 89,000 |
| Annen kortsiktig gjeld | NOK 221,000 | NOK 198,000 |
| Sum kortsiktig gjeld | NOK 727,000 | NOK 831,000 |
| Sum gjeld | NOK 727,000 | NOK 831,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.4m | NOK 1.6m |
| Utskriftedato 23.03.2026 | NOK 915.9m | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.