Rental and operating of own or leased real estate
FRODE VENEMYR AS
Revenue 2025
NOK 18,000
Operating profit
NOK 9,000
Equity
NOK 4.8m
Incorporated
2015
Share capital
NOK 57,000
100
Credit score
Meget lav risiko
Operating margin
49.3%
49.3%
Net margin
160.1%
160.1%
Equity ratio
97.9%
97.9%
Current ratio
31.01
31.01
Debt ratio
0.02
0.02
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 97.9%.
- ▲ Selskapet har god likviditet med likviditetsgrad 31.01.
- ▲ Sterk driftsmargin på 49.3%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 18,000 |
| Total operating costs | NOK 9,000 |
| Operating profit (EBIT) | NOK 9,000 |
| Net financial items | NOK 28,000 |
| Profit before tax | NOK 37,000 |
| Profit for the year | NOK 29,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.6m |
| Current assets | NOK 3.2m |
| Total assets | NOK 4.9m |
Equity and liabilities
| Paid-in equity | NOK 2.5m |
| Retained earnings | NOK 2.3m |
| Total equity | NOK 4.8m |
| Current liabilities | NOK 105,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 4.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 29,000
NOK 29,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 18,000 | NOK 6,000 |
| Sum inntekter | NOK 18,000 | NOK 6,000 |
| Annen driftskostnad | NOK 127 | NOK 28,000 |
| Sum kostnader | NOK 9,000 | NOK 28,000 |
| Driftsresultat | NOK 9,000 | NOK −22,000 |
| Annen renteinntekt | NOK 28,000 | – |
| Sum finansinntekter | NOK 28,000 | – |
| Annen rentekostnad | – | NOK 604 |
| Tap ved salg av aksjer | – | NOK 1.3m |
| Sum finanskostnader | – | NOK 1.3m |
| Netto finans | NOK 28,000 | NOK −1.3m |
| Resultat før skattekostnad | NOK 37,000 | NOK −1.3m |
| Skattekostnad på resultat | NOK 8,000 | NOK −5,000 |
| Årsresultat | NOK 29,000 | NOK −1.3m |
| Årsresultat etter minoritetsinteresser | NOK 29,000 | NOK −1.3m |
| Totalresultat | NOK 29,000 | NOK −1.3m |
| Konsernbidrag | NOK 29,000 | – |
| Sum overføringer og disponeringer | NOK 29,000 | NOK −1.3m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | – | NOK −1.3m |
| Utsatt skattefordel | – | NOK 5,000 |
| Sum immaterlelle elendeler | – | NOK 5,000 |
| Aksjer i tilknyttet selskap | NOK 1.6m | NOK 1.6m |
| Sum finansielle anleggsmidler | NOK 1.6m | NOK 1.6m |
| Sum anleggsmidler | NOK 1.6m | NOK 1.6m |
| Andre kortsiktige fordringer | NOK 3.2m | NOK 1.6m |
| Sum fordringer | NOK 3.2m | NOK 1.6m |
| Sum bankinnskudd kontanter og lignende | NOK 29,000 | NOK 1.9m |
| Sum omløpsmidler | NOK 3.2m | NOK 3.5m |
| SUM EIENDELER | NOK 4.9m | NOK 5.1m |
| Selskapskapital (28 344 aksjer å kr 2) | NOK 57,000 | NOK 57,000 |
| Overkurs | NOK 2.4m | NOK 2.4m |
| Sum innskutt egenkapital | NOK 2.5m | NOK 2.5m |
| Annen egenkapital | NOK 2.3m | NOK 2.3m |
| Sum opptjent egenkapital | NOK 2.3m | NOK 2.3m |
| Sum egenkapital | NOK 4.8m | NOK 4.7m |
| Betalbar skatt | NOK 3,000 | – |
| Annen kortsiktig gjeld | NOK 101,000 | NOK 390,000 |
| Sum kortsiktig gjeld | NOK 105,000 | NOK 390,000 |
| Sum gjeld | NOK 105,000 | NOK 390,000 |
| SUM EGENKAPITAL OG GJELD | NOK 4.9m | NOK 5.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.