Retail sale of motor vehicles
AUTO 1 INVEST AS
Revenue 2025
NOK 2.2m
Operating profit
NOK 1.7m
Equity
NOK 396,000
Incorporated
2015
Share capital
NOK 380,000
70
Credit score
Lav risiko
Operating margin
77.2%
77.2%
Net margin
56.9%
56.9%
Equity ratio
17.9%
17.9%
Current ratio
0.04
0.04
Debt ratio
4.58
4.58
Audit
Not audited
Not audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 77.2%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.2m |
| Total operating costs | NOK 494,000 |
| Operating profit (EBIT) | NOK 1.7m |
| Net financial items | NOK −95,000 |
| Profit before tax | NOK 1.6m |
| Profit for the year | NOK 1.2m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.2m |
| Current assets | NOK 32,000 |
| Total assets | NOK 2.2m |
Equity and liabilities
| Paid-in equity | NOK 380,000 |
| Retained earnings | NOK 16,000 |
| Total equity | NOK 396,000 |
| Current liabilities | NOK 765,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.2m |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 708,000
NOK 708,000
Depreciation
NOK 29,000
NOK 29,000
Cash and bank deposits
NOK 17,000
NOK 17,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 2.2m | NOK 966,000 |
| Sum inntekter | NOK 2.2m | NOK 962,000 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 29,000 | NOK 172,000 |
| Annen driftskostnad | NOK 466,000 | NOK 141,000 |
| Sum kostnader | NOK 494,000 | NOK 313,000 |
| Driftsresultat | NOK 679,000 | NOK 648,000 |
| Annen renteinntekt | NOK 961 | NOK 0 |
| Sum finansinntekter | NOK 961 | NOK 0 |
| Annen rentekostnad | NOK 96,000 | NOK 272,000 |
| Sum finanskostnader | NOK 96,000 | NOK 272,000 |
| Netto finans | NOK −95,000 | NOK −272,000 |
| Resultat før skattekostnad | NOK 1.6m | NOK 376,000 |
| Skattekostnad | NOK 349,000 | NOK 83,000 |
| Årsresultat | NOK 1.2m | NOK 294,000 |
| Avgitt konsernbidrag | NOK 743,000 | NOK 187,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 477,000 | NOK 107,000 |
| Annen egenkapital | NOK 16,000 | NOK 0 |
| Utsatt skattefordel | NOK 0 | NOK 93,000 |
| Sum immaterielle eiendeler | NOK 0 | NOK 93,000 |
| Tomter, bygninger og annen fast eiendom | NOK 1.4m | NOK 4.2m |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 1.4m | NOK 4.2m |
| Lån til foretak i samme konsern | NOK 751,000 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 751,000 | NOK 0 |
| Sum anleggsmidler | NOK 2.2m | NOK 4.3m |
| Kundefordringer | NOK 0 | NOK 0 |
| Andre kortsiktige fordringer | NOK 15,000 | NOK 14,000 |
| Sum fordringer | NOK 15,000 | NOK 14,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 17,000 | NOK 58,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 17,000 | NOK 58,000 |
| Sum omløpsmidler | NOK 32,000 | NOK 72,000 |
| SUM EIENDELER | NOK 2.2m | NOK 4.3m |
| Aksjekapital | NOK 380,000 | NOK 380,000 |
| Sum innskutt egenkapital | NOK 380,000 | NOK 380,000 |
| Udekket tap | NOK 0 | NOK 477,000 |
| Sum opptjent egenkapital | NOK 16,000 | NOK −477,000 |
| Sum egenkapital | NOK 396,000 | NOK −97,000 |
| Utsatt skatt | NOK 248,000 | – |
| Sum avsetninger for forpliktelser | NOK 248,000 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 800,000 | NOK 3.3m |
| Langsiktig konserngjeld | NOK 0 | NOK 809,000 |
| Sum annen langsiktig gjeld | NOK 800,000 | NOK 4.2m |
| Leverandørgjeld | NOK 15,000 | NOK 41,000 |
| Betalbar skatt | NOK 25 | NOK 1 |
| Kortsiktig konserngjeld | NOK 750,000 | NOK 240,000 |
| Annen kortsiktig gjeld | NOK 0 | NOK 3,000 |
| Sum kortsiktig gjeld | NOK 765,000 | NOK 284,000 |
| Sum gjeld | NOK 1.8m | NOK 4.4m |
| Sum egenkapital og gjeld | NOK 2.2m | NOK 4.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.