Buying and selling of own real estate
JERMAN AS
Revenue 2024
NOK 379,000
Operating profit
NOK 268,000
Equity
NOK −231,000
Incorporated
2015
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
72.0%
72.0%
Net margin
-33.7%
-33.7%
Equity ratio
-5.8%
-5.8%
Current ratio
1.54
1.54
Debt ratio
-18.32
-18.32
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -5.8%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.54.
- ▲ Sterk driftsmargin på 72.0%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 386,000 |
| Total operating costs | NOK 108,000 |
| Operating profit (EBIT) | NOK 278,000 |
| Net financial items | NOK −408,000 |
| Profit before tax | NOK −130,000 |
| Profit for the year | NOK −130,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 6.1m |
| Current assets | NOK 105,000 |
| Total assets | NOK 6.2m |
Equity and liabilities
| Paid-in equity | NOK 1.1m |
| Retained earnings | NOK −1.5m |
| Total equity | NOK −361,000 |
| Current liabilities | NOK 68,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 6.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 95,000
NOK 95,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 386,000 | NOK 379,000 |
| Sum inntekter | NOK 386,000 | NOK 379,000 |
| Annen driftskostnad | NOK 108,000 | NOK 110,000 |
| Sum kostnader | NOK 108,000 | NOK 110,000 |
| Driftsresultat | NOK 278,000 | NOK 268,000 |
| Annen finansinntekt | NOK 4,000 | NOK 4,000 |
| Sum finansinntekter | NOK 4,000 | NOK 4,000 |
| Annen rentekostnad | NOK 412,000 | NOK 428,000 |
| Sum finanskostnader | NOK 412,000 | NOK 428,000 |
| Netto finans | NOK −408,000 | NOK −424,000 |
| Resultat før skattekostnad | NOK −130,000 | NOK −155,000 |
| Årsresultat | NOK −130,000 | NOK −155,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −130,000 | NOK −155,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 6.1m | NOK 6.1m |
| Sum varige driftsmidler | NOK 6.1m | NOK 6.1m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 6.1m | NOK 6.1m |
| Andre kortsiktige fordringer | NOK 10,000 | NOK 23,000 |
| Sum fordringer | NOK 10,000 | NOK 23,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 95,000 | NOK 10,000 |
| Sum bankinnskudd kontanter og lignende | NOK 95,000 | NOK 10,000 |
| Sum omløpsmidler | NOK 105,000 | NOK 33,000 |
| SUM EIENDELER | NOK 6.2m | NOK 6.2m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK 1.1m | NOK 1.1m |
| Sum innskutt egenkapital | NOK 1.1m | NOK 1.1m |
| Udekket tap | NOK 1.5m | NOK 1.3m |
| Sum opptjent egenkapital | NOK −1.5m | NOK −1.3m |
| Sum egenkapital | NOK −361,000 | NOK −231,000 |
| Andre avsetninger for forpliktelser | NOK 42,000 | NOK 20,000 |
| Sum avsetninger for forpliktelser | NOK 42,000 | NOK 20,000 |
| Gjeld til kredittinstitusjoner | NOK 5.6m | NOK 5.6m |
| Langsiktig konserngjeld | NOK 937,000 | NOK 727,000 |
| Sum annen langsiktig gjeld | NOK 6.5m | NOK 6.4m |
| Leverandørgjeld | NOK 47,000 | NOK 10,000 |
| Annen kortsiktig gjeld | NOK 22,000 | NOK 4,000 |
| Sum kortsiktig gjeld | NOK 68,000 | NOK 15,000 |
| Sum gjeld | NOK 6.6m | NOK 6.4m |
| Sum egenkapital og gjeld | NOK 6.2m | NOK 6.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.