BIZTRAC BETA
Activities of agents involved in the wholesale of timber and building materials

MG CONSULT AS

Org. no. 916518641 Limited company (AS) Nordre Follo Incorporated 2015 Active
Ownership graph ↗
Revenue 2025 NOK 3.5m
Operating profit NOK 1.5m
Equity NOK 3.4m
Incorporated 2015
Share capital NOK 30,000

Financials

2024
Total operating revenue
3,5 mill
2024
Operating profit (EBIT)
1,5 mill
2024

Income statement

Post2024Trend
Total operating revenue 3.5m
Total operating costs 2.0m
Operating profit (EBIT) 1.5m
Net financial items 46k
Profit for the year 1.2m

Balance sheet

Post2024Trend
Total assets 4.6m
of which current assets 3.4m
Equity 3.4m
Total liabilities 1.2m

Full financial statements

Financial year 2025 · NOK · read automatically from the filed annual report

EBITDA
NOK 862,000
Depreciation
NOK 245,000
Cash and bank deposits
NOK 2.7m

Income statement

2025Previous year
Annen driftsinntektNOK 4.0mNOK 3.5m
Sum inntekterNOK 4.0mNOK 3.5m
LønnskostnadNOK 1.4mNOK 1.3m
Avskrivning av driftsmidler og immaterielle eiendelerNOK 245,000NOK 22,000
Annen driftskostnadNOK 763,000NOK 700,000
Sum kostnaderNOK 2.4mNOK 2.0m
DriftsresultatNOK 616,000NOK 528,000
Annen renteinntektNOK 52,000NOK 874
Annen finansinntektNOK 10,000NOK 6,000
Sum finansinntekterNOK 62,000NOK 73,000
Annen finanskostnadNOK 57,000NOK 27,000
Sum finanskostnaderNOK 57,000NOK 27,000
Netto finansNOK 5,000NOK 46,000
Resultat før skattekostnadNOK 621,000NOK 574,000
Skattekostnad på resultatNOK 358,000NOK 345,000
ÅrsresultatNOK 1.3mNOK 1.2m
Årsresultat etter minoritetsinteresserNOK 1.3mNOK 1.2m
TotalresultatNOK 1.3mNOK 1.2m
Ordinært utbytteNOK 500,000
TilleggsutbvtteNOK 1.0m
Sum overføringer og disponeringerNOK 1.3mNOK 1.2m

Balance sheet

2025Previous year
Avsatt til annen egenkapitalNOK 263,000NOK 729,000
Driftsløsøre, inventar o. a. utstyrNOK 932,000NOK 1.2m
Sum varige driftsmidlerNOK 932,000NOK 1.2m
Sum anleggsmidlerNOK 932,000NOK 1.2m
KundefordringerNOK 696,000NOK 609,000
Andre kortsiktige fordringerNOK 40,000NOK 46,000
Sum fordringerNOK 736,000NOK 655,000
Sum bankinnskudd kontanter og lignendeNOK 2.7mNOK 2.8m
Sum omløpsmidlerNOK 3.4mNOK 3.4m
SUM EIENDELERNOK 4.4mNOK 4.6m
AksjekapitalNOK 30,000NOK 30,000
Sum innskutt egenkapitalNOK 30,000NOK 30,000
Annen egenkapitalNOK 3.7mNOK 3.4m
Sum opptjent egenkapitalNOK 3.7mNOK 3.4m
Sum egenkapitalNOK 3.7mNOK 3.4m
Utsatt skattNOK 64,000NOK 77,000
Sum avsetninger for forpliktelserNOK 64,000NOK 77,000
Sum langsiktig gjeldNOK 64,000NOK 77,000
LeverandørgjeldNOK 6,000NOK 27,000
Betalbar skattNOK 370,000NOK 268,000
Skyldig offentlige avgifterNOK 121,000NOK 138,000
UtbytteNOK 500,000
Annen kortsiktig gjeldNOK 132,000NOK 163,000
Sum kortsiktig gjeldNOK 630,000NOK 1.1m
Sum gjeldNOK 695,000NOK 1.2m
Sum egenkapital og gjeldNOK 4.4mNOK 4.6m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.