Rental and operating of own or leased real estate
FRETO EIGEDOM AS
Revenue 2025
NOK 2.5m
Operating profit
NOK 500,000
Equity
NOK 719,000
Incorporated
2015
Share capital
NOK 300,000
60
Credit score
Lav risiko
Operating margin
20.3%
20.3%
Net margin
-0.1%
-0.1%
Equity ratio
7.5%
7.5%
Current ratio
0.51
0.51
Debt ratio
12.33
12.33
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 7.5%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 20.3%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.5m |
| Total operating costs | NOK 2.0m |
| Operating profit (EBIT) | NOK 500,000 |
| Net financial items | NOK −502,000 |
| Profit before tax | NOK −2,000 |
| Profit for the year | NOK −2,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 8.6m |
| Current assets | NOK 1.0m |
| Total assets | NOK 9.6m |
Equity and liabilities
| Paid-in equity | NOK 300,000 |
| Retained earnings | NOK 419,000 |
| Total equity | NOK 719,000 |
| Current liabilities | NOK 2.0m |
| Non-current liabilities | NOK 6.8m |
| Total equity and liabilities | NOK 9.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 915,000
NOK 915,000
Depreciation
NOK 416,000
NOK 416,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 1.4m | NOK 1.3m |
| Lønnskostnad | NOK 1.2m | – |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 416,000 | NOK 289,000 |
| Annen driftskostnad | NOK 378,000 | NOK 308,000 |
| Sum kostnader | NOK 2.0m | NOK 597,000 |
| Driftsresultat | NOK 500,000 | NOK 804,000 |
| Annen finansinntekt | NOK 11,000 | NOK 12,000 |
| Sum finansinntekter | NOK 11,000 | NOK 12,000 |
| Annen rentekostnad | NOK 513,000 | NOK 617,000 |
| Sum finanskostnader | NOK 513,000 | NOK 617,000 |
| Netto finans | NOK −502,000 | NOK −605,000 |
| Resultat før skattekostnad | NOK −2,000 | NOK 199,000 |
| Skattekostnad | NOK −254 | NOK 44,000 |
| Årsresultat | NOK −2,000 | NOK 156,000 |
| Årsresultat etter minoritetsinteresser | NOK −2,000 | NOK 156,000 |
| Totalresultat | NOK −2,000 | NOK 156,000 |
| Konsernbidrag | NOK −85,000 | – |
| Sum overferingar og disponeringar | NOK −2,000 | NOK 156,000 |
| Utskriftedato 06.05.2026 | NOK 916.5m | – |
| Sum driftsinntekter | NOK 2.5m | NOK 1.4m |
| Lønnskostnad | NOK 1.2m | NOK 0 |
| Sum driftskostnader | NOK 2.0m | NOK 597,000 |
| Annen rentekostnad | NOK 513,000 | – |
| Resultat av finansposter | NOK −502,000 | NOK −605,000 |
| Skattekostnad | NOK −254 | – |
| OVERFØRINGER | – | NOK 3 |
| Mottatt konsernbidrag | NOK 85,000 | NOK 0 |
| Sum overføringer | NOK −2,000 | NOK 156,000 |
| FRETO EIGEDOM AS | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 83,000 | NOK 156,000 |
| Tomter, bygninger o.a. fast eiendom | NOK 7.1m | NOK 7.3m |
| Maskiner og anlegg | NOK 1.5m | NOK 133,000 |
| Sum varige driftsmidler | NOK 8.6m | NOK 7.4m |
| Sun anleggsmiddel | NOK 8.6m | NOK 7.4m |
| Kundefordringer | NOK 6,000 | NOK 8,000 |
| Andre kortsiktige fordringer | NOK 56,000 | – |
| Konsernkrav | NOK 783,000 | NOK 674,000 |
| Sum krav | NOK 845,000 | NOK 683,000 |
| Sum bankinns kot kontantar og liknande | NOK 185,000 | NOK 142,000 |
| Sum omlepsmiddel | NOK 1.0m | NOK 824,000 |
| Sum eigendelar | NOK 9.6m | NOK 8.3m |
| Aksjekapital | NOK 300,000 | NOK 300,000 |
| Sum innskoten eigenkapital | NOK 300,000 | NOK 300,000 |
| Utskriftedato 06.05.2026 | NOK 916.5m | – |
| Annen egenkapital | NOK 419,000 | NOK 336,000 |
| Sun opptent eigenkapital | NOK 419,000 | NOK 336,000 |
| Sum eigenkapital | NOK 719,000 | NOK 636,000 |
| Utsett skatt | NOK 85,000 | NOK 61,000 |
| Sum avzetjingar for plikter | NOK 85,000 | NOK 61,000 |
| Gjeld til kredittinstitusjoner | NOK 6.7m | NOK 7.4m |
| Sum anna langsiktig gjeld | NOK 6.7m | NOK 7.4m |
| Sum langsiktig gjeld | NOK 6.8m | NOK 7.4m |
| Leverandørgjeld | NOK 160,000 | NOK 122,000 |
| Betalbar skatt | – | NOK 50,000 |
| Skyldig offentlige avgifter | NOK 281,000 | NOK 32,000 |
| Annen kortsiktig gjeld | NOK 1.6m | – |
| Sum kortsiktig gjeld | NOK 2.0m | NOK 205,000 |
| Sum gjeld | NOK 8.9m | NOK 7.6m |
| Sum egenkapital og gjeld | NOK 9.6m | NOK 8.3m |
| Avsatt til annen egenkapital | NOK 83,000 | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.