Activities of advertising agencies
TORE BJØRNSTAD AS
Revenue 2025
NOK 2.5m
Operating profit
NOK 148,000
Equity
NOK 142,000
Incorporated
2016
Share capital
NOK 30,000
70
Credit score
Lav risiko
Operating margin
6.0%
6.0%
Net margin
4.4%
4.4%
Equity ratio
24.6%
24.6%
Current ratio
1.20
1.20
Debt ratio
3.06
3.06
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.5m |
| Total operating costs | NOK 2.3m |
| Operating profit (EBIT) | NOK 148,000 |
| Net financial items | NOK −2,000 |
| Profit before tax | NOK 146,000 |
| Profit for the year | NOK 109,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 55,000 |
| Current assets | NOK 521,000 |
| Total assets | NOK 576,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 112,000 |
| Total equity | NOK 142,000 |
| Current liabilities | NOK 434,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 576,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 508,000
NOK 508,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 2.5m | NOK 3.2m |
| Varekostnad | NOK 193 | NOK 26,000 |
| Lønnskostnad | NOK 2.1m | NOK 2.6m |
| Annen driftskostnad | NOK 193,000 | NOK 284,000 |
| Sum kostnader | NOK 2.3m | NOK 2.9m |
| Driftsresultat | NOK 148,000 | NOK 357,000 |
| Sum finansinntekter | NOK 0 | NOK 0 |
| Annen rentekostnad | NOK 2,000 | NOK 0 |
| Sum finanskostnader | NOK 2,000 | NOK 0 |
| Netto finans | NOK −2,000 | NOK 0 |
| Resultat før skattekostnad | NOK 146,000 | NOK 357,000 |
| Skattekostnad | NOK 36,000 | NOK 80,000 |
| Årsresultat | NOK 109,000 | NOK 278,000 |
| Ordinært utbytte | NOK 0 | NOK 300,000 |
| Tilleggsutbvtte | NOK 0 | NOK 120,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 109,000 | NOK −118,000 |
| Annen egenkapital | NOK 0 | NOK −24,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Investeringer tilknyttet selskap | NOK 55,000 | NOK 55,000 |
| Sum finansielle anleggsmidler | NOK 55,000 | NOK 55,000 |
| Sum anleggsmidler | NOK 55,000 | NOK 55,000 |
| Kundefordringer | NOK 0 | NOK 840 |
| Andre kortsiktige fordringer | NOK 14,000 | NOK 23,000 |
| Sum fordringer | NOK 14,000 | NOK 24,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 508,000 | NOK 875,000 |
| Sum bankinnskudd kontanter og lignende | NOK 508,000 | NOK 875,000 |
| Sum omløpsmidler | NOK 521,000 | NOK 899,000 |
| SUM EIENDELER | NOK 576,000 | NOK 954,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 112,000 | NOK 120,000 |
| Udekket tap | NOK 0 | NOK 118,000 |
| Sum opptjent egenkapital | NOK 112,000 | NOK 2,000 |
| Sum egenkapital | NOK 142,000 | NOK 32,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 3,000 | NOK 0 |
| Betalbar skatt | NOK 36,000 | NOK 80,000 |
| Skyldige offentlige avgifter | NOK 210,000 | NOK 320,000 |
| Utbytte | NOK 0 | NOK 300,000 |
| Annen kortsiktig gjeld | NOK 185,000 | NOK 222,000 |
| Sum kortsiktig gjeld | NOK 434,000 | NOK 921,000 |
| Sum gjeld | NOK 434,000 | NOK 921,000 |
| Sum egenkapital og gjeld | NOK 576,000 | NOK 954,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.