Hairdressing and barber activities
ØLEN FRISØRSALONG AS
Revenue 2025
NOK 6.4m
Operating profit
NOK 1.0m
Equity
NOK 100,000
Incorporated
2016
Employees
6
Share capital
NOK 30,000
67
Credit score
Lav risiko
Operating margin
15.8%
15.8%
Net margin
12.4%
12.4%
Equity ratio
4.8%
4.8%
Current ratio
1.01
1.01
Debt ratio
19.68
19.68
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 4.8%.
- ▲ Sterk driftsmargin på 15.8%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 6.4m |
| Total operating costs | NOK 5.4m |
| Operating profit (EBIT) | NOK 1.0m |
| Net financial items | NOK 12,000 |
| Profit before tax | NOK 1.0m |
| Profit for the year | NOK 794,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 88,000 |
| Current assets | NOK 2.0m |
| Total assets | NOK 2.1m |
Equity and liabilities
| Paid-in equity | NOK 277,000 |
| Retained earnings | NOK −177,000 |
| Total equity | NOK 100,000 |
| Current liabilities | NOK 2.0m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.1m
NOK 1.1m
Depreciation
NOK 58,000
NOK 58,000
Cash and bank deposits
NOK 1.7m
NOK 1.7m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Varekostnad | NOK 894,000 | NOK 851,000 |
| Lønnskostnad | NOK 3.8m | NOK 3.6m |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 58,000 | NOK 58,000 |
| Annen driftskostnad | NOK 655,000 | NOK 748,000 |
| Sum kostnader | – | NOK 5.3m |
| Driftsresultat | NOK 1.0m | NOK 851,000 |
| Annen renteinntekt | NOK 12,000 | NOK 19,000 |
| Sum finansinntekter | NOK 12,000 | NOK 19,000 |
| Annen rentekostnad | NOK 114 | NOK 2,000 |
| Sum finanskostnader | NOK 114 | NOK 2,000 |
| Netto finans | NOK 12,000 | NOK 17,000 |
| Resultat før skattekostnad | NOK 1.0m | NOK 868,000 |
| Skattekostnad | NOK 231,000 | NOK 198,000 |
| Årsresultat | NOK 794,000 | NOK 670,000 |
| Ordinært utbytte | NOK 750,000 | NOK 900,000 |
| Sum driftsinntekter | NOK 6.4m | NOK 6.1m |
| Varekostnad | NOK −894,000 | NOK −851,000 |
| Lønnskostnad | NOK −3.8m | NOK −3.6m |
| Avskrivning på varige driftsmidler og immaterielle | NOK 472 | NOK −58,000 |
| Annen driftskostnad | NOK −655,000 | NOK −748,000 |
| Sum driftskostnader | NOK −5.4m | NOK −5.3m |
| Annen rentekostnad | NOK −114 | NOK −2,000 |
| Sum finanskostnader | NOK −114 | NOK −2,000 |
| Resultat før skattekostnad | – | NOK 868,000 |
| Skattekostnad | NOK −231,000 | NOK −198,000 |
| Sum overføringer | NOK 794,000 | NOK 670,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 44,000 | NOK −222,000 |
| Annen egenkapital | NOK 0 | NOK −9,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 88,000 | NOK 147,000 |
| Sum varige driftsmidler | NOK 88,000 | NOK 147,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 88,000 | NOK 147,000 |
| Varer | NOK 284,000 | NOK 266,000 |
| Andre kortsiktige fordringer | NOK 29,000 | NOK 19,000 |
| Sum fordringer | NOK 29,000 | NOK 19,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.7m | NOK 1.7m |
| Sum bankinnskudd kontanter og lignende | NOK 1.7m | NOK 1.7m |
| Sum omløpsmidler | NOK 2.0m | NOK 2.0m |
| SUM EIENDELER | NOK 2.1m | NOK 2.1m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Overkurs | NOK 247,000 | NOK 247,000 |
| Annen innskutt egenkapital | NOK 0 | NOK 0 |
| Sum innskutt egenkapital | NOK 277,000 | NOK 277,000 |
| Annen egenkapital | NOK 0 | NOK 0 |
| Udekket tap | NOK 177,000 | NOK 222,000 |
| Sum opptjent egenkapital | NOK −177,000 | NOK −222,000 |
| Sum egenkapital | NOK 100,000 | NOK 55,000 |
| Utsatt skatt | NOK 0 | NOK 0 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 56,000 | NOK 97,000 |
| Betalbar skatt | NOK 231,000 | NOK 198,000 |
| Skyldige offentlige avgifter | NOK 478,000 | NOK 446,000 |
| Utbytte | NOK 750,000 | NOK 900,000 |
| Annen kortsiktig gjeld | NOK 449,000 | NOK 424,000 |
| Sum kortsiktig gjeld | NOK 2.0m | NOK 2.1m |
| Sum gjeld | NOK 2.0m | NOK 2.1m |
| SUM EGENKAPITAL OG GJELD | NOK 2.1m | NOK 2.1m |
| Ordinært utbytte | NOK 750,000 | NOK 900,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.