Wholesale of agricultural machinery, equipment and supplies
GRANIT PARTS KS
Incorporated
2016
Share capital
NOK 400,000
82
Credit score
Meget lav risiko
Operating margin
1.4%
1.4%
Net margin
1.1%
1.1%
Equity ratio
42.0%
42.0%
Current ratio
1.59
1.59
Debt ratio
1.38
1.38
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 42.0%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.59.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 18.4m |
| Total operating costs | NOK 18.1m |
| Operating profit (EBIT) | NOK 261,000 |
| Net financial items | NOK −58,000 |
| Profit before tax | NOK 203,000 |
| Profit for the year | NOK 203,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 335,000 |
| Current assets | NOK 4.1m |
| Total assets | NOK 4.4m |
Equity and liabilities
| Paid-in equity | NOK 400,000 |
| Retained earnings | NOK 1.5m |
| Total equity | NOK 1.9m |
| Current liabilities | NOK 2.6m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 4.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 375,000
NOK 375,000
Depreciation
NOK 115,000
NOK 115,000
Cash and bank deposits
NOK 1.9m
NOK 1.9m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 10,000 | NOK 13,000 |
| Sum inntekter | NOK 18.4m | NOK 16.6m |
| Varekostnad | NOK 14.9m | NOK 670,000 |
| Lønnskostnad | NOK 1.4m | NOK 2.1m |
| Avskrivning av driftsmidler og immaterielle elendeler | NOK 115,000 | NOK 115,000 |
| Annen driftskostnad | NOK 1.7m | NOK 2.6m |
| Sum kostnader | NOK 18.1m | NOK 16.5m |
| Driftsresultat | NOK 261,000 | NOK 172,000 |
| Annen renteinntekt | NOK 1,000 | NOK 22,000 |
| Sum finansinntekter | NOK 1,000 | NOK 22,000 |
| Annen rentekostnad | NOK 59,000 | – |
| Annen finanskostnad | – | NOK 1,000 |
| Sum finanskostnader | NOK 59,000 | NOK 1,000 |
| Netto finans | NOK −58,000 | NOK 21,000 |
| Resultat før skattekostnad | NOK 203,000 | NOK 193,000 |
| Årsresultat | NOK 203,000 | NOK 193,000 |
| Årsresultat etter minoritetsinteresser | NOK 203,000 | NOK 193,000 |
| Totalresultat | NOK 203,000 | NOK 193,000 |
| Sum overføringer og disponeringer | NOK 203,000 | NOK 193,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 203,000 | NOK 193,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 335,000 | NOK 450,000 |
| Sum varige driftsmidler | NOK 335,000 | NOK 450,000 |
| Sum anleggsmidler | NOK 335,000 | NOK 450,000 |
| Kundefordringer | NOK 2.2m | NOK 2.1m |
| Andre kortsiktige fordringer | NOK 40,000 | NOK 65,000 |
| Konsernfordringer | NOK 10,000 | NOK 1.0m |
| Sum fordringer | NOK 2.2m | NOK 3.2m |
| Sum bankinnskudd kontanter og lignende | NOK 1.9m | NOK 3.0m |
| Sum omløpsmidler | NOK 4.1m | NOK 6.3m |
| SUM EIENDELER | NOK 4.4m | NOK 6.7m |
| Selskapskapital | NOK 400,000 | NOK 400,000 |
| Sum innskutt egenkapital | NOK 400,000 | NOK 400,000 |
| Annen egenkapital | NOK 1.5m | NOK 1.2m |
| Sum opptjent egenkapital | NOK 1.5m | NOK 1.2m |
| Sum egenkapital | NOK 1.9m | NOK 1.6m |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 145,000 | NOK 44,000 |
| Skyldig offentlige avgifter | NOK 738,000 | NOK 3.5m |
| Kortsiktig konserngjeld | NOK 1.4m | NOK 1.2m |
| Annen kortsiktig gjeld | NOK 272,000 | NOK 305,000 |
| Sum kortsiktig gjeld | NOK 2.6m | NOK 5.1m |
| Sum gjeld | NOK 2.6m | NOK 5.1m |
| Sum egenkapital og gjeld | NOK 4.4m | NOK 6.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.