Other personal service activities n.e.c.
INK & FADES SARTOR AS
Revenue 2024
NOK 1.1m
Operating profit
NOK 50,000
Equity
NOK −439,000
Incorporated
2016
Employees
5
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
4.5%
4.5%
Net margin
3.4%
3.4%
Equity ratio
-224.0%
-224.0%
Current ratio
0.29
0.29
Debt ratio
-1.45
-1.45
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -224.0%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.1m |
| Total operating costs | NOK 1.1m |
| Operating profit (EBIT) | NOK 50,000 |
| Net financial items | NOK −2,000 |
| Profit before tax | NOK 48,000 |
| Profit for the year | NOK 38,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 10,000 |
| Current assets | NOK 186,000 |
| Total assets | NOK 196,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −469,000 |
| Total equity | NOK −439,000 |
| Current liabilities | NOK 635,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 196,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 172,000
NOK 172,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 116,000 | NOK 0 |
| Sum inntekter | NOK 1.1m | NOK 0 |
| Varekostnad | NOK 408,000 | NOK 0 |
| Lønnskostnad | NOK 246,000 | NOK 0 |
| Annen driftskostnad | NOK 415,000 | NOK 0 |
| Sum kostnader | NOK 1.1m | NOK 0 |
| Driftsresultat | NOK 50,000 | NOK 0 |
| Annen renteinntekt | NOK 1 | NOK 0 |
| Annen finansinntekt | NOK 415 | NOK 0 |
| Sum finansinntekter | NOK 415 | NOK 0 |
| Annen rentekostnad | NOK 2,000 | NOK 0 |
| Annen finanskostnad | NOK 163 | NOK 0 |
| Sum finanskostnader | NOK 2,000 | NOK 0 |
| Netto finans | NOK −2,000 | NOK 0 |
| Resultat før skattekostnad | NOK 48,000 | NOK 0 |
| Skattekostnad | NOK 11,000 | NOK 0 |
| Årsresultat | NOK 38,000 | NOK 0 |
| Sum overføringer og disponeringer | NOK 38,000 | NOK 0 |
| Utskriftedato 02.08.2025 | NOK 917.6m | – |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 38,000 | NOK 0 |
| Lån til tilknyttet selskap og felles kontrollert virksomhet | NOK 4,000 | NOK 0 |
| Andre fordringer | NOK 6,000 | NOK 6,000 |
| Sum finansielle anleggsmidler | NOK 10,000 | NOK 6,000 |
| Sum anleggsmidler | NOK 10,000 | NOK 6,000 |
| Varer | NOK 11,000 | NOK 23,000 |
| Sun varer | NOK 11,000 | NOK 23,000 |
| Kundefordringer | NOK −16,000 | NOK 0 |
| Andre fordringer | NOK 19,000 | NOK 4,000 |
| Sum fordringer | NOK 3,000 | NOK 4,000 |
| Bankinnskudd, kontanter og lignende | NOK 172,000 | NOK 185,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 172,000 | NOK 185,000 |
| Sum omløpsmidler | NOK 186,000 | NOK 213,000 |
| SUM EIENDELER | NOK 196,000 | NOK 219,000 |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 469,000 | NOK 507,000 |
| Sum opptjent egenkapital | NOK −469,000 | NOK −507,000 |
| Sum egenkapital | NOK −439,000 | NOK −477,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK −73,000 | NOK 72,000 |
| Betalbar skatt | NOK 11,000 | NOK 0 |
| Skyldige offentlige avgifter | NOK 148,000 | NOK 86,000 |
| Kortsiktig konserngjeld | NOK 542,000 | NOK 497,000 |
| Annen kortsiktig gjeld | NOK 7,000 | NOK 41,000 |
| Sum kortsiktig gjeld | NOK 635,000 | NOK 695,000 |
| Sum gjeld | NOK 635,000 | NOK 695,000 |
| Sum egenkapital og gjeld | NOK 196,000 | NOK 219,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.