Wholesale of grain, unmanufactured tobacco, seeds and animal feeds
GJULEM AGRO AS
Revenue 2024
NOK 8.0m
Operating profit
NOK 1.0m
Equity
NOK 1.4m
Incorporated
2016
Share capital
NOK 30,000
70
Credit score
Lav risiko
Operating margin
12.6%
12.6%
Net margin
10.4%
10.4%
Equity ratio
24.9%
24.9%
Current ratio
1.33
1.33
Debt ratio
3.01
3.01
Audit
Audited
Audited
Analysis
- ▲ Sterk driftsmargin på 12.6%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 8.0m |
| Total operating costs | NOK 7.0m |
| Operating profit (EBIT) | NOK 1.0m |
| Net financial items | NOK 6,000 |
| Profit before tax | NOK 1.0m |
| Profit for the year | NOK 832,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 5.4m |
| Total assets | NOK 5.4m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 1.3m |
| Total equity | NOK 1.4m |
| Current liabilities | NOK 4.1m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 1.5m
NOK 1.5m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | – | NOK −435,000 |
| Sum inntekter | NOK 8.0m | NOK 7.4m |
| Endring i beholdning av varer under tilvirkning og ferdig tilvirkede varer | NOK −58,000 | NOK 2.0m |
| Varekostnad | NOK 7.0m | NOK 4.3m |
| Annen driftskostnad | NOK 79,000 | NOK 72,000 |
| Sum kostnader | NOK 7.0m | NOK 6.4m |
| Driftsresultat | NOK 1.0m | NOK 1.0m |
| Annen renteinntekt | NOK 14,000 | NOK 1,000 |
| Sum finansinntekter | NOK 14,000 | NOK 1,000 |
| Annen rentekostnad | NOK 8,000 | NOK 2,000 |
| Sum finanskostnader | NOK 8,000 | NOK 2,000 |
| Netto finans | NOK 6,000 | NOK −846 |
| Resultat før skattekostnad | NOK 1.0m | NOK 29,000 |
| Skattekostnad på resultat | NOK 135,000 | NOK 179,000 |
| Årsresultat | NOK 832,000 | NOK 850,000 |
| Årsresultat etter minoritetsinteresser | NOK 832,000 | NOK 850,000 |
| Totalresultat | NOK 832,000 | NOK 850,000 |
| Sum overføringer og disponeringer | NOK 832,000 | NOK 850,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 832,000 | NOK 850,000 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Sun varer | NOK 139,000 | NOK 81,000 |
| Kundefordringer | NOK 3.8m | NOK 1.0m |
| Andre kortsiktige fordringer | NOK 2,000 | NOK 41,000 |
| Sum fordringer | NOK 3.8m | NOK 1.1m |
| Sum bankinnskudd kontanter og lignende | NOK 1.5m | NOK 694,000 |
| Sum omløpsmidler | NOK 5.4m | NOK 1.8m |
| SUM EIENDELER | NOK 5.4m | NOK 1.8m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1.3m | NOK 494,000 |
| Sum opptjent egenkapital | NOK 1.3m | NOK 494,000 |
| Sum egenkapital | NOK 1.4m | NOK 524,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | – | NOK 7,000 |
| Betalbar skatt | NOK 185,000 | NOK 179,000 |
| Skyldig offentlige avgifter | NOK 749,000 | NOK 496,000 |
| Annen kortsiktig gjeld | NOK 3.1m | NOK 637,000 |
| Sum kortsiktig gjeld | NOK 4.1m | NOK 1.3m |
| Sum gjeld | NOK 4.1m | NOK 1.3m |
| SUM EGENKAPITAL OG GJELD | NOK 5.4m | NOK 843,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.