Repair and maintenance of computers and communication equipment
NORDCAD AS
Incorporated
2017
Share capital
NOK 100,000
70
Credit score
Lav risiko
Operating margin
13.0%
13.0%
Net margin
8.1%
8.1%
Equity ratio
24.7%
24.7%
Current ratio
1.33
1.33
Debt ratio
3.04
3.04
Audit
Not audited
Not audited
Analysis
- ▲ Sterk driftsmargin på 13.0%.
Income statement
Periode: 2024-07-01 – 2025-06-30 · Alle tall i NOK
| Total operating revenue | NOK 11.2m |
| Total operating costs | NOK 9.8m |
| Operating profit (EBIT) | NOK 1.5m |
| Net financial items | NOK −229,000 |
| Profit before tax | NOK 1.2m |
| Profit for the year | NOK 916,000 |
Balance sheet
Per 2025-06-30 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 4.0m |
| Total assets | NOK 4.0m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 900,000 |
| Total equity | NOK 1.0m |
| Current liabilities | NOK 3.0m |
| Non-current liabilities | NOK 245 |
| Total equity and liabilities | NOK 4.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 1.5m
NOK 1.5m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 81,000 | – |
| Varekostnad | NOK 9.5m | NOK 5.8m |
| Annen driftskostnad | NOK 310,000 | NOK 63,000 |
| Sum kostnader | NOK 9.8m | NOK 5.8m |
| Driftsresultat | NOK 1.5m | NOK 64,000 |
| Annen renteinntekt | NOK 91,000 | NOK 48,000 |
| Annen finansinntekt | NOK 169,000 | – |
| Sum finansinntekter | NOK 260,000 | NOK 48,000 |
| Annen rentekostnad | NOK 489,000 | NOK 240,000 |
| Sum finanskostnader | NOK 489,000 | NOK 240,000 |
| Netto finans | NOK −229,000 | NOK −193,000 |
| Resultat før skattekostnad | NOK 1.2m | NOK 871,000 |
| Skattekostnad på resultat | NOK 320,000 | NOK 162,000 |
| Årsresultat | NOK 916,000 | NOK 710,000 |
| Årsresultat etter minoritetsinteresser | NOK 16,000 | NOK 710,000 |
| Totalresultat | NOK 916,000 | NOK 710,000 |
| Ordinært utbytte | NOK 889,000 | NOK 1.0m |
| Sum overføringer og disponeringer | NOK 916,000 | NOK 710,000 |
| Annen driftsinntekt | NOK 81,000 | NOK 0 |
| Sum driftsinntekter | NOK 11.2m | NOK 6.9m |
| Varekostnad | NOK 9.5m | – |
| Annen driftskostnad | NOK 2.3m | NOK 63,000 |
| Sum driftskostnader | – | NOK 5.8m |
| Annen finansinntekt | NOK 169,000 | NOK 0 |
| Resultat av finansposter | NOK −229,000 | NOK −193,000 |
| Skattekostnad på resultat | NOK 3.3m | NOK 162,000 |
| Avsatt til utbytte | NOK 889,000 | NOK 1.0m |
| Sum overfgringer | NOK 916,000 | NOK 710,000 |
| Nordcad AS | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 28,000 | NOK −290,000 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Sun varer | NOK 7,000 | – |
| Kundefordringer | NOK 2.5m | NOK 632,000 |
| Sum fordringer | NOK 2.5m | NOK 632,000 |
| Sum bankinnskudd kontanter og lignende | NOK 1.5m | NOK 2.3m |
| Sum omløpsmidler | NOK 4.0m | NOK 2.9m |
| SUM EIENDELER | NOK 4.0m | NOK 2.9m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 900,000 | NOK 872,000 |
| Sum opptjent egenkapital | NOK 900,000 | NOK 872,000 |
| Sum egenkapital | NOK 1.0m | NOK 972,000 |
| Utsatt skatt | NOK 245 | NOK 373 |
| Sum avsetninger for forpliktelser | NOK 245 | NOK 373 |
| Sum langsiktig gjeld | NOK 245 | NOK 373 |
| Leverandørgjeld | NOK 1.3m | NOK 497,000 |
| Betalbar skatt | NOK 320,000 | NOK 192,000 |
| Skyldig offentlige avgifter | NOK 536,000 | NOK 256,000 |
| Utbytte | NOK 889,000 | NOK 1.0m |
| Annen kortsiktig gjeld | NOK 41,000 | NOK 25,000 |
| Sum kortsiktig gjeld | NOK 3.0m | NOK 2.0m |
| Sum gjeld | NOK 3.0m | NOK 2.0m |
| SUM EGENKAPITAL OG GJELD | NOK 4.0m | NOK 2.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.