Support activities for crop production
LEIF OGNEDAL MASKIN AS
Revenue 2024
NOK 17.6m
Operating profit
NOK 1.1m
Equity
NOK 1.2m
Incorporated
2016
Employees
6
Share capital
NOK 100,000
62
Credit score
Lav risiko
Operating margin
3.1%
3.1%
Net margin
1.9%
1.9%
Equity ratio
21.6%
21.6%
Current ratio
1.17
1.17
Debt ratio
3.62
3.62
Audit
Audited
Audited
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 13.2m |
| Total operating costs | NOK 12.8m |
| Operating profit (EBIT) | NOK 413,000 |
| Net financial items | NOK −66,000 |
| Profit before tax | NOK 347,000 |
| Profit for the year | NOK 247,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 798,000 |
| Current assets | NOK 6.0m |
| Total assets | NOK 6.8m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 1.4m |
| Total equity | NOK 1.5m |
| Current liabilities | NOK 5.1m |
| Non-current liabilities | NOK 216,000 |
| Total equity and liabilities | NOK 6.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 515,000
NOK 515,000
Depreciation
NOK 102,000
NOK 102,000
Cash and bank deposits
NOK 1.4m
NOK 1.4m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 47,000 | NOK 41,000 |
| Sum inntekter | NOK 13.2m | NOK 17.6m |
| Varekostnad | NOK 10.5m | NOK 13,000 |
| Lønnskostnad | NOK 624,000 | NOK 801,000 |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 102,000 | NOK 195,000 |
| Annen driftskostnad | NOK 1.6m | NOK 2.3m |
| Sum kostnader | NOK 12.8m | NOK 16.5m |
| Driftsresultat | NOK 413,000 | NOK 92,000 |
| Annen renteinntekt | NOK 15 | NOK 696 |
| Annen finansinntekt | NOK 835 | NOK 6,000 |
| Sum finansinntekter | NOK 15,000 | NOK 8,000 |
| Annen rentekostnad | NOK 81,000 | NOK 117,000 |
| Sum finanskostnader | NOK 81,000 | NOK 117,000 |
| Netto finans | NOK −66,000 | NOK −109,000 |
| Resultat før skattekostnad | NOK 347,000 | NOK 983,000 |
| Skattekostnad på resultat | NOK 100,000 | NOK 71,000 |
| Årsresultat | NOK 247,000 | NOK 911,000 |
| Årsresultat etter minoritetsinteresser | NOK 247,000 | NOK 11,000 |
| Totalresultat | NOK 247,000 | NOK 911,000 |
| Sum overføringer og disponeringer | NOK 247,000 | NOK 911,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Overført til/fra annen egenkapital | NOK 247,000 | NOK 911,000 |
| Maskiner og anlegg | NOK 601,000 | NOK 342,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 197,000 | NOK 312,000 |
| Sum varige driftsmidler | NOK 798,000 | NOK 654,000 |
| Sum anleggsmidler | NOK 798,000 | NOK 654,000 |
| Lager av varer og annen beholdning | NOK 628,000 | NOK 522,000 |
| Sum varer | NOK 628,000 | NOK 522,000 |
| Kundefordringer | NOK 3.9m | NOK 2.6m |
| Andre kortsiktige fordringer | NOK 148,000 | NOK 231,000 |
| Sum fordringer | NOK 4.0m | NOK 2.8m |
| Sum bankinnskudd kontanter og lignende | NOK 1.4m | NOK 18,000 |
| Sum omløpsmidler | NOK 6.0m | NOK 3.4m |
| SUM EIENDELER | NOK 6.8m | NOK 4.0m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 1.4m | NOK 1.1m |
| Sum opptjent egenkapital | NOK 1.4m | NOK 1.1m |
| Sum egenkapital | NOK 1.5m | NOK 1.2m |
| Gjeld til kredittinstitusjoner | NOK 216,000 | NOK 832,000 |
| Sum annen langsiktig gjeld | NOK 216,000 | NOK 832,000 |
| Sum langsiktig gjeld | NOK 216,000 | NOK 832,000 |
| Leverandørgjeld | NOK 4.3m | NOK 983,000 |
| Betalbar skatt | NOK 100,000 | NOK 71,000 |
| Skyldig offentlige avgifter | NOK 566,000 | NOK 274,000 |
| Annen kortsiktig gjeld | NOK 206,000 | NOK 638,000 |
| Sum kortsiktig gjeld | NOK 5.1m | NOK 2.0m |
| Sum gjeld | NOK 5.4m | NOK 2.8m |
| Sum egenkapital og gjeld | NOK 6.8m | NOK 4.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.