Scheduled passenger transport by road
MAIA VINSTRA AS
Revenue 2024
NOK 538,000
Operating profit
NOK 180,000
Equity
NOK 320,000
Incorporated
2017
Share capital
NOK 60,000
80
Credit score
Meget lav risiko
Operating margin
33.5%
33.5%
Net margin
0.1%
0.1%
Equity ratio
11.9%
11.9%
Current ratio
3.01
3.01
Debt ratio
7.41
7.41
Audit
Audited
Audited
Analysis
- ▲ Selskapet har god likviditet med likviditetsgrad 3.01.
- ▲ Sterk driftsmargin på 33.5%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 538,000 |
| Total operating costs | NOK 358,000 |
| Operating profit (EBIT) | NOK 180,000 |
| Net financial items | NOK −179,000 |
| Profit before tax | NOK 587 |
| Profit for the year | NOK 458 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.3m |
| Current assets | NOK 406,000 |
| Total assets | NOK 2.7m |
Equity and liabilities
| Paid-in equity | NOK 488,000 |
| Retained earnings | NOK −168,000 |
| Total equity | NOK 320,000 |
| Current liabilities | NOK 135,000 |
| Non-current liabilities | NOK 2.2m |
| Total equity and liabilities | NOK 2.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 241,000
NOK 241,000
Depreciation
NOK 61,000
NOK 61,000
Cash and bank deposits
NOK 131,000
NOK 131,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 538,000 | NOK 513,000 |
| Sum inntekter | NOK 538,000 | NOK 513,000 |
| Avskrivning | NOK 61,000 | NOK 61,000 |
| Annen driftskostnad | NOK 297,000 | NOK 272,000 |
| Sum kostnader | NOK 358,000 | NOK 333,000 |
| Driftsresultat | NOK 180,000 | NOK 181,000 |
| Annen finansinntekt | – | NOK 21 |
| Sum finansinntekter | – | NOK 21 |
| Annen finanskostnad | NOK 179,000 | NOK 163,000 |
| Sum finanskostnader | NOK 179,000 | NOK 163,000 |
| Netto finans | NOK −179,000 | NOK −163,000 |
| Ordinært resultat før skattekostnad | NOK 587 | NOK 18,000 |
| Skattekostnad på ordinært resultat | NOK 129 | NOK 4,000 |
| Ordinært resultat etter skattekostnad | NOK 458 | NOK 14,000 |
| Årsresultat | NOK 458 | NOK 14,000 |
| Konsernbidrag | – | NOK 33,000 |
| Overføringer annen egenkapital | NOK 458 | NOK −19,000 |
| Sum overføringer og disponeringer | NOK 458 | NOK 14,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Tomter, bygninger og annen fast eiendom | NOK 1.1m | NOK 1.2m |
| Sum varige driftsmidler | NOK 1.1m | NOK 1.2m |
| Lån til foretak i samme konsern | NOK 1.2m | NOK 1.2m |
| Sum finansielle anleggsmidler | NOK 1.2m | NOK 1.2m |
| Sum anleggsmidler | NOK 2.3m | NOK 2.4m |
| Andre fordringer | NOK 275,000 | NOK 270,000 |
| Sum fordringer | NOK 275,000 | NOK 270,000 |
| Sum bankinnskudd kontanter og lignende | NOK 131,000 | NOK 199,000 |
| Sum omløpsmidler | NOK 406,000 | NOK 469,000 |
| SUM EIENDELER | NOK 2.7m | NOK 2.9m |
| Aksjekapital | NOK 60,000 | NOK 60,000 |
| Overkurs | NOK 155,000 | NOK 155,000 |
| Annen innskutt egenkapital | NOK 273,000 | NOK 273,000 |
| Sum innskutt egenkapital | NOK 488,000 | NOK 488,000 |
| Annen egenkapital | NOK −168,000 | NOK −169,000 |
| Sum opptjent egenkapital | NOK −168,000 | NOK −169,000 |
| Sum egenkapital | NOK 320,000 | NOK 319,000 |
| Utsatt skatt | NOK 24,000 | NOK 29,000 |
| Sum avsetninger for forpliktelser | NOK 24,000 | NOK 29,000 |
| Gjeld til kredittinstitusjoner | NOK 2.2m | NOK 2.3m |
| Sum annen langsiktig gjeld | NOK 2.2m | NOK 2.3m |
| Sum langsiktig gjeld | NOK 2.2m | NOK 2.4m |
| Leverandørgjeld | NOK 31,000 | NOK 26,000 |
| Betalbar skatt | NOK 6,000 | NOK 17 |
| Skyldige offentlige avgifter | NOK 78,000 | NOK 75,000 |
| Annen kortsiktig gjeld | NOK 21,000 | NOK 65,000 |
| Sum kortsiktig gjeld | NOK 135,000 | NOK 166,000 |
| Sum gjeld | NOK 2.4m | NOK 2.5m |
| Sum egenkapital og gjeld | NOK 2.7m | NOK 2.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.